ACTIVE

UBICUM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,7 k €

-39.6% YoY

Gross margin

279,2 k €

+2.4% YoY

Equity

194,7 k €

-19.0% YoY

Workforce

3,0 ETP

-3.2% YoY

What does UBICUM do?

UBICUM is a Private limited company incorporated in 2009. Its registered office is in Brugge. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.273.950

Incorporation

20/04/2009

Legal form

Private limited company

Registered office

Gistelse Steenweg 231
8200 Brugge · FlandreSee on map

Contributed capital

1 000,00 €

Latest accounts

31/12/2025

Average workforce

3,0 ETP

Joint committees (3)

14901
200
218

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	279,2 k €	+2.4%	272,7 k €	+74.2%	156,6 k €	-45.5%	287,1 k €	+110%	137 k €	+175%	49,9 k €	-65.8%	146 k €	+4.9%	139,3 k €	-58.3%	333,6 k €	+136%	141,2 k €	+182%	50,1 k €	+113%	23,5 k €	+23.0%	19,1 k €	+145%	7,8 k €	-72.0%	27,9 k €	-55.3%	62,4 k €	+188%	21,7 k €
EBITDA	89 k €	+3.3%	86,2 k €	+83.6%	46,9 k €	-73.8%	178,8 k €	+135%	76,1 k €	+418%	14,7 k €	-67.6%	45,3 k €	-35.4%	70,1 k €	-72.1%	250,8 k €	+1542%	15,3 k €	-50.9%	31,1 k €	+49.6%	20,8 k €	+10.8%	18,8 k €	+163%	7,1 k €	+1558%	430,1 €	-97.7%	18,4 k €	+1600%	-1,2 k €
Operating result	60,4 k €	-15.2%	71,2 k €	+109%	34 k €	-79.6%	166,5 k €	+156%	64,9 k €	+783%	7,4 k €	-81.7%	40,3 k €	-30.1%	57,6 k €	-75.6%	236,2 k €	+3576%	6,4 k €	-70.2%	21,6 k €	+91.5%	11,3 k €	-29.3%	15,9 k €	+114145%	-14 €	+97.0%	-471,7 €	-104%	11,8 k €	+324%	-5,3 k €
Net result	23,7 k €	-39.6%	39,3 k €	+123%	17,7 k €	-84.5%	113,8 k €	+174%	41,5 k €	+734%	5 k €	-79.1%	23,8 k €	-39.8%	39,5 k €	-80.2%	199,9 k €	+673968%	29,7 €	-99.8%	16,7 k €	+110%	7,9 k €	+297%	-4 k €	+26.6%	-5,5 k €	-669%	962,7 €	-86.7%	7,2 k €	+221%	-6 k €
Balance sheet
Equity	194,7 k €	-19.0%	240,4 k €	+19.6%	201,1 k €	-11.6%	227,6 k €	+27.3%	178,7 k €	+30.2%	137,3 k €	+8.9%	126,1 k €	+22.3%	103,1 k €	+58.9%	64,9 k €	+213%	20,7 k €	+0.1%	20,7 k €	+58.9%	13 k €	+155%	5,1 k €	-44.1%	9,1 k €	-37.5%	14,6 k €	+7.1%	13,6 k €	+113%	6,4 k €
Total assets	774,7 k €	-20.4%	973 k €	+47.3%	660,5 k €	+10.1%	600,2 k €	+20.9%	496,3 k €	+87.6%	264,5 k €	+11.4%	237,5 k €	-25.1%	317,1 k €	-5.7%	336,3 k €	+50.7%	223,2 k €	+49.5%	149,3 k €	-19.9%	186,4 k €	+75.2%	106,4 k €	+23.2%	86,4 k €	-29.2%	122,1 k €	+18.6%	102,9 k €	+1.6%	101,3 k €
Cash	632,1 €	-41.0%	1,1 k €	-45.6%	2 k €	-96.8%	62,1 k €	+29.7%	47,9 k €	+47.5%	32,4 k €	-61.9%	85 k €	+40.0%	60,8 k €	-58.1%	144,9 k €	+313%	35,1 k €	-19.3%	43,5 k €	-0.6%	43,7 k €	+2768%	1,5 k €		–		399,1 €	-95.6%	9,1 k €	-54.5%	20 k €
Debts	577,1 k €	-21.2%	732 k €	+60.7%	455,5 k €	+24.4%	366 k €	+25.6%	291,5 k €	+256%	81,9 k €	+51.5%	54 k €	-49.7%	107,5 k €	-55.7%	242,7 k €	+71.0%	141,9 k €	+15.8%	122,6 k €	-9.4%	135,3 k €	+136%	57,4 k €	-25.7%	77,3 k €	-28.1%	107,5 k €	+20.4%	89,3 k €	-6.0%	94,9 k €
Other
Workforce	3,0 ETP	-3.2%	3,1 ETP		–		–		–		–		–		–		–		4,3 ETP	+438%	0,8 ETP		–		–		–		0,7 ETP	-46.2%	1,3 ETP	-7.1%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Frederic Emmelmann

Director · since 01 janvier 2022

Active

Ended mandates

Emmelmann CommV

Director · since 15 août 2021 · until 01 janvier 2022 · 0634.783.935

Ended

Emmelmann Comm.V.

Manager · since 15 août 2015 · 0634.783.935

Represented by Frederic Emmelmann

Ended

Emmelmann Comm.V., vast vertegenwoordigd door de heer Emmelmann Frederic

Manager · since 15 août 2015 · 0634.783.935

Ended

DGSO Comm.V

Manager · since 13 avril 2015 · until 21 février 2020 · 0627.979.978

Represented by Gregory Dekoker

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	24/07/2025	30/07/2024	31/07/2023	29/07/2022	31/08/2021
General meeting	02/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	31/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	31/07/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	30/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	23/07/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	25/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/07/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/08/2015	31/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	02/06/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/09/2012	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	07/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	10/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Frederic Emmelmann

Director · since 01 janvier 2022

Active

Ended mandates

Emmelmann CommV

Director · since 15 août 2021 · until 01 janvier 2022 · 0634.783.935

Ended

Emmelmann Comm.V.

Manager · since 15 août 2015 · 0634.783.935

Represented by Frederic Emmelmann

Ended

Emmelmann Comm.V., vast vertegenwoordigd door de heer Emmelmann Frederic

Manager · since 15 août 2015 · 0634.783.935

Ended

DGSO Comm.V

Manager · since 13 avril 2015 · until 21 février 2020 · 0627.979.978

Represented by Gregory Dekoker

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/02/2023
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other16/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
PDF
Registered office24/11/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/05/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office21/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,7 k €↓
2024
Annual accounts 202439,3 k €↑
2023
Annual accounts 202317,7 k €↓
2022
Annual accounts 2022113,8 k €↑
2021
Annual accounts 202141,5 k €↑
2020
Annual accounts 20205 k €↓
2019
Annual accounts 201923,8 k €↓
2018
Annual accounts 201839,5 k €↓
2017
Annual accounts 2017199,9 k €↑
2016
Annual accounts 201629,7 €↓
2015
Annual accounts 201516,7 k €↑
2014
Annual accounts 20147,9 k €↑
2013
Annual accounts 2013-4 k €↑
2012
Annual accounts 2012-5,5 k €↓
2011
Annual accounts 2011962,7 €↓
2010
Annual accounts 20107,2 k €↑
2009
Annual accounts 2009-6 k €
20/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UBICUM

Overview

What does UBICUM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline