ACTIVE

Maparo

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

101 k €

+15.4% YoY

Gross margin

140,6 k €

+2.6% YoY

Equity

451,5 k €

+6.4% YoY

What does Maparo do?

Maparo is a Private limited company incorporated in 2009. Its main activity is: Other human health activities. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.350.560

Incorporation

24/04/2009

Legal form

Private limited company

Registered office

Levoldlaan 29
1700 Dilbeek · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Activities (NACE)

86901Other human health activities· main 86910Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	140,6 k €	+2.6%	137,1 k €	+26.6%	108,3 k €	-24.5%	143,4 k €	+12.6%	127,3 k €	+10.3%	115,5 k €	+7.0%	107,9 k €	-2.6%	110,8 k €	+1.5%	109,2 k €	-22.2%	140,3 k €	+62.8%	86,2 k €	-8.2%	93,9 k €	-22.5%	121,1 k €	+65.0%	73,4 k €
EBITDA	138,6 k €	+14.8%	120,7 k €	+12.3%	107,5 k €	-24.7%	142,8 k €	+12.4%	127,1 k €	+10.3%	115,2 k €	+25.2%	92,1 k €	-16.4%	110,1 k €	+1.9%	108,1 k €	-22.7%	139,8 k €	+62.6%	86 k €	+2.3%	84 k €	-30.1%	120,2 k €	+71.2%	70,2 k €
Operating result	126,5 k €	+11.4%	113,6 k €	+23.6%	91,9 k €	-28.9%	129,2 k €	+16.6%	110,8 k €	+12.4%	98,6 k €	+30.7%	75,4 k €	-24.7%	100,1 k €	+3.2%	97 k €	-27.6%	134 k €	+68.3%	79,6 k €	+2.3%	77,8 k €	-27.4%	107,1 k €	+83.9%	58,2 k €
Net result	101 k €	+15.4%	87,5 k €	+20.2%	72,8 k €	-24.2%	96,1 k €	+12.5%	85,4 k €	+41.1%	60,5 k €	+21.3%	49,8 k €	-17.9%	60,7 k €	-3.6%	63 k €	-28.8%	88,5 k €	+73.7%	51 k €	+1.1%	50,4 k €	-23.6%	66 k €	+76.1%	37,5 k €
Balance sheet
Equity	451,5 k €	+6.4%	424,2 k €	+26.0%	336,6 k €	+3.8%	324,3 k €	+334%	74,7 k €	0.0%	74,7 k €	+424%	14,3 k €	-81.1%	75,5 k €	+410%	14,8 k €	-86.0%	105,8 k €	+512%	17,3 k €	-73.9%	66,3 k €	+317%	15,9 k €	-68.1%	49,9 k €
Total assets	580,5 k €	+19.5%	485,5 k €	+5.9%	458,6 k €	+13.6%	403,7 k €	+89.6%	212,9 k €	+46.0%	145,8 k €	-26.2%	197,6 k €	+80.4%	109,6 k €	-48.2%	211,6 k €	+38.4%	152,9 k €	-16.1%	182,2 k €	+40.6%	129,6 k €	-34.0%	196,2 k €	+59.7%	122,9 k €
Cash	86,1 k €	+41.3%	60,9 k €	-19.9%	76 k €	-11.9%	86,3 k €	+7.9%	79,9 k €	+82.3%	43,9 k €	+15.2%	38,1 k €	+2.9%	37 k €	-45.9%	68,5 k €	+10.7%	61,8 k €	+65.6%	37,3 k €	+71.7%	21,7 k €	-73.8%	82,9 k €	+96.4%	42,2 k €
Debts	126,8 k €	+114%	59,2 k €	-50.6%	119,8 k €	+55.2%	77,2 k €	-43.2%	136 k €	+97.4%	68,9 k €	-62.0%	181,2 k €	+469%	31,8 k €	-83.6%	194,6 k €	+334%	44,8 k €	-72.4%	162,7 k €	+165%	61,3 k €	-65.4%	177,3 k €	+153%	70 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Alexandre DUMAREY

Director

Active

Ended mandates

ALEXANDRE DUMAREY

Manager · since 24 avril 2009

Ended

ALEXANDRE DUMAREY

Manager

Ended

Alexandre Jacque Dumarey

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	02/10/2024	28/09/2023	20/10/2022	12/10/2021	29/10/2020
General meeting	05/09/2025	06/09/2024	01/09/2023	02/09/2022	03/09/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	05/09/2025	23/09/2025	Dutch	PDF
Micro model	31/03/2024	06/09/2024	02/10/2024	Dutch	PDF
Micro model	31/03/2023	01/09/2023	28/09/2023	Dutch	PDF
Micro model	31/03/2022	02/09/2022	20/10/2022	Dutch	PDF
Micro model	31/03/2021	03/09/2021	12/10/2021	Dutch	PDF
Micro model	31/03/2020	04/09/2020	29/10/2020	Dutch	PDF
Micro model	31/03/2019	06/09/2019	25/10/2019	Dutch	PDF
Micro model	31/03/2018	07/09/2018	05/10/2018	Dutch	PDF
Micro model	31/03/2017	01/09/2017	20/09/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	04/10/2016	Dutch	PDF
Abridged model	31/03/2015	04/09/2015	23/09/2015	Dutch	PDF
Abridged model	31/03/2014	29/09/2014	17/10/2014	Dutch	PDF
Abridged model	31/03/2013	06/09/2013	08/10/2013	Dutch	PDF
Abridged model	31/03/2012	07/09/2012	05/10/2012	Dutch	PDF
Abridged model	31/03/2011	02/09/2011	23/09/2011	Dutch	PDF
Abridged model	31/03/2010	03/09/2010	14/09/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Alexandre DUMAREY

Director

Active

Ended mandates

ALEXANDRE DUMAREY

Manager · since 24 avril 2009

Ended

ALEXANDRE DUMAREY

Manager

Ended

Alexandre Jacque Dumarey

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other28/04/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101 k €↑
2024
Annual accounts 202487,5 k €↑
2023
Annual accounts 202372,8 k €↓
2022
Annual accounts 202296,1 k €↑
2019
Annual accounts 201985,4 k €↑
2018
Annual accounts 201860,5 k €↑
2017
Annual accounts 201749,8 k €↓
2016
Annual accounts 201660,7 k €↓
2015
Annual accounts 201563 k €↓
2014
Annual accounts 201488,5 k €↑
2013
Annual accounts 201351 k €↑
2012
Annual accounts 201250,4 k €↓
2011
Annual accounts 201166 k €↑
2010
Annual accounts 201037,5 k €
24/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Maparo

Overview

What does Maparo do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline