ACTIVE

NUCLEO CONSULTING (SCRL)

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

6,8 k €

+82.6% YoY

Gross margin

29,9 k €

-4.3% YoY

Equity

337,7 k €

+2.1% YoY

What does NUCLEO CONSULTING do?

NUCLEO CONSULTING is a Private company with limited liability incorporated in 2009. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Beauvechain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.397.476

Incorporation

27/04/2009

Legal form

Private company with limited liability

Registered office

Place du Moulin,T.-la-G. 2
1320 Beauvechain · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2023

Activities (NACE)

66199Other activities auxiliary to financial services, except insurance and pension funding· main 66199Other activities auxiliary to financial services, except insurance and pension funding

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	29,9 k €	-4.3%	31,2 k €	-84.2%	197,9 k €	+91.7%	103,2 k €	+27.9%	80,7 k €	+20.1%	67,2 k €	+44.0%	46,7 k €	-64.4%	131,1 k €	+145%	53,4 k €	+19.6%	44,7 k €	+229%	13,6 k €	-41.3%	23,2 k €	-39.5%	38,3 k €	-49.9%	76,4 k €
EBITDA	29,6 k €	-0.8%	29,8 k €	-84.8%	195,6 k €	+96.7%	99,5 k €	+26.7%	78,5 k €	+17.5%	66,8 k €	+44.8%	46,1 k €	-64.7%	130,5 k €	+146%	53,1 k €	+26.2%	42 k €	+254%	11,9 k €	-45.8%	22 k €	+14.2%	19,2 k €	-73.6%	72,9 k €
Operating result	16,9 k €	+26.0%	13,4 k €	-92.5%	178,9 k €	+139%	74,8 k €	+33.0%	56,2 k €	+16.6%	48,2 k €	+87.1%	25,8 k €	-76.6%	110,2 k €	+156%	43 k €	+149%	17,3 k €	+502%	2,9 k €	-73.0%	10,6 k €	+77.4%	6 k €	-82.5%	34,3 k €
Net result	6,8 k €	+82.6%	3,7 k €	-96.8%	117,3 k €	+233%	35,3 k €	+4.7%	33,7 k €	+3.3%	32,6 k €	+886%	3,3 k €	-95.2%	69,1 k €	+164%	26,1 k €	+134%	11,2 k €	+194%	-12 k €	-219%	-3,7 k €	+68.8%	-12 k €	-160%	20,1 k €
Balance sheet
Equity	337,7 k €	+2.1%	330,9 k €	+1.1%	327,2 k €	+55.9%	209,9 k €	+15.3%	182 k €	+22.7%	148,3 k €	+28.2%	115,7 k €	+2.9%	112,4 k €	+159%	43,4 k €	+152%	17,2 k €	+185%	6 k €	-66.4%	18 k €	+25.8%	14,3 k €	-45.6%	26,3 k €
Total assets	632,9 k €	-0.4%	635,2 k €	+0.5%	632,1 k €	-4.3%	660,8 k €	+7.3%	615,8 k €	+5.9%	581,5 k €	-6.6%	622,9 k €	-4.0%	648,6 k €	+206%	211,8 k €	+17.3%	180,6 k €	-5.8%	191,8 k €	-5.8%	203,7 k €	+9.9%	185,4 k €	-9.6%	205,1 k €
Cash	1,7 k €	-96.9%	55,4 k €	-82.3%	313,3 k €	+1195%	24,2 k €	+27.1%	19 k €	-35.7%	29,6 k €	-58.5%	71,4 k €	+9292%	760 €	-15.6%	901 €	+36.9%	658 €	-21.0%	833 €	-7.0%	896 €	-70.4%	3 k €	-79.9%	15,1 k €
Debts	295,2 k €	-3.0%	304,3 k €	-0.2%	304,9 k €	-32.4%	450,9 k €	+4.0%	433,7 k €	+0.1%	433,2 k €	-14.6%	507,2 k €	-5.4%	536,1 k €	+218%	168,5 k €	+3.1%	163,4 k €	-4.3%	170,8 k €	-8.0%	185,7 k €	+8.5%	171,1 k €	-4.3%	178,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Eduardo David Giordano Meltis

Mandate

Active

Ended mandates

Eduardo David Giordano Meltis

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MOCTEZUMA● Active	0446.927.597

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/12/2024	27/12/2023	19/12/2022	30/03/2022	31/12/2020	13/12/2019
General meeting	21/06/2024	25/10/2023	17/06/2022	21/03/2022	19/06/2020	21/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	21/06/2024	31/12/2024	French	PDF
Micro model	31/12/2022	25/10/2023	27/12/2023	French	PDF
Micro model	31/12/2021	17/06/2022	19/12/2022	French	PDF
Micro model	31/12/2020	21/03/2022	30/03/2022	French	PDF
Micro model	31/12/2019	19/06/2020	31/12/2020	French	PDF
Micro model	31/12/2018	21/06/2019	13/12/2019	French	PDF
Micro model	31/12/2017	15/06/2018	12/11/2018	French	PDF
Micro model	31/12/2016	23/06/2017	09/10/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	08/11/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	26/11/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	27/11/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	31/12/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Eduardo David Giordano Meltis

Mandate

Active

Ended mandates

Eduardo David Giordano Meltis

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2015
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office27/07/2011
SIEGE SOCIAL
PDF
Registered office03/11/2009
SIEGE SOCIAL
PDF
Other06/05/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20236,8 k €↑
2022
Annual accounts 20223,7 k €↓
2021
Annual accounts 2021117,3 k €↑
2020
Annual accounts 202035,3 k €↑
2019
Annual accounts 201933,7 k €↑
2018
Annual accounts 201832,6 k €↑
2017
Annual accounts 20173,3 k €↓
2016
Annual accounts 201669,1 k €↑
2015
Annual accounts 201526,1 k €↑
2014
Annual accounts 201411,2 k €↑
2014
Name changeNUCLEO CONSULTING
2013
Annual accounts 2013-12 k €↓
2012
Annual accounts 2012-3,7 k €↑
2011
Annual accounts 2011-12 k €↓
2010
Annual accounts 201020,1 k €
2010
Name changeNUCLEO DG
27/04/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NUCLEO CONSULTING (SCRL)

Overview

What does NUCLEO CONSULTING do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline