ACTIVE

MAKT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

43,9 k €

+24.9% YoY

Revenue

456,2 k €

-2.4% YoY

Equity

198,2 k €

+20.6% YoY

What does MAKT do?

MAKT is a Private limited company incorporated in 2009. Its main activity is: Beverage serving activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.436.969

Incorporation

29/04/2009

Legal form

Private limited company

Registered office

Rue du Marché aux Poulets 12-14
1000 Bruxelles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

56301Beverage serving activities· main 56301Beverage serving activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010
Income statement
Revenue	456,2 k €	-2.4%	467,5 k €	+8.4%	431,2 k €	+17.6%	366,7 k €	+203%	121 k €	-43.3%	213,4 k €	-20.4%	268,2 k €	+5.6%	254,1 k €	+11.4%	228,2 k €		–		–		177 k €	+20.1%	147,4 k €	+1.4%	145,4 k €	+13.6%	127,9 k €
EBITDA	78,1 k €	-19.9%	97,5 k €	-6.1%	103,9 k €	+81.1%	57,3 k €	+156%	22,4 k €	+26.6%	17,7 k €	+29.4%	13,7 k €	+40.1%	9,8 k €	+16.2%	8,4 k €	+3.1%	8,2 k €	-39.6%	13,5 k €	+18.6%	11,4 k €	+109%	5,5 k €	-39.3%	9 k €	+36.5%	6,6 k €
Operating result	70,2 k €	-21.9%	89,9 k €	-6.8%	96,4 k €	+83.8%	52,5 k €	+169%	19,5 k €	+50.0%	13 k €	+44.8%	9 k €	+67.6%	5,4 k €	+17.8%	4,6 k €	-22.8%	5,9 k €	+6.2%	5,5 k €	+41.9%	3,9 k €	+403%	-1,3 k €	-147%	2,8 k €	+485%	472 €
Net result	43,9 k €	+24.9%	35,2 k €	-47.7%	67,3 k €	+43.8%	46,8 k €	+141%	19,4 k €	+177%	7 k €	+4.8%	6,7 k €	+34.1%	5 k €	+276%	1,3 k €	-76.5%	5,6 k €	+65.5%	3,4 k €	+5.4%	3,2 k €	+219%	-2,7 k €	-257%	1,7 k €	+622%	-330,2 €
Balance sheet
Equity	198,2 k €	+20.6%	164,3 k €	+27.2%	129,1 k €	+57.7%	81,9 k €	+36.2%	60,1 k €	+47.7%	40,7 k €	+20.8%	33,7 k €	+24.7%	27 k €	+22.6%	22 k €	+28.5%	17,1 k €	+48.9%	11,5 k €	+41.9%	8,1 k €	+65.9%	4,9 k €	-35.6%	7,6 k €	+29.4%	5,9 k €
Total assets	320,8 k €	+12.4%	285,3 k €	+13.2%	252,1 k €	+28.7%	195,8 k €	+60.2%	122,2 k €	+34.3%	91 k €	-8.9%	99,8 k €	+44.3%	69,2 k €	+24.4%	55,6 k €	+71.9%	32,4 k €	-2.3%	33,1 k €	-28.9%	46,6 k €	+51.9%	30,7 k €	-14.0%	35,7 k €	-11.8%	40,5 k €
Cash	282,7 k €	+9.9%	257,4 k €	+15.1%	223,6 k €	+39.5%	160,3 k €	+54.6%	103,7 k €	+40.5%	73,8 k €	-3.4%	76,3 k €	+63.8%	46,6 k €	+66.1%	28,1 k €	+110%	13,4 k €	+9.6%	12,2 k €	-36.1%	19,1 k €	+154%	7,5 k €	+115%	3,5 k €	-67.6%	10,8 k €
Debts	108,2 k €	+2.4%	105,7 k €	-1.8%	107,6 k €	+14.4%	94,1 k €	+59.6%	58,9 k €	+25.0%	47,1 k €	-23.9%	61,9 k €	+72.2%	36 k €	+27.1%	28,3 k €	+86.0%	15,2 k €	-29.6%	21,6 k €	-43.9%	38,5 k €	+54.1%	25 k €	-11.1%	28,1 k €	-18.8%	34,6 k €
Other
Workforce	–		–		–		–		–		–		1,7 ETP	+41.7%	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-30.8%	1,3 ETP	0.0%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

Dunga ISMET

Mandate

Active

Jan Bajrami

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/12/2025	03/02/2025	31/01/2024	27/01/2023	24/02/2022	21/01/2021
General meeting	24/11/2025	30/12/2024	30/12/2023	30/12/2022	30/12/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	24/11/2025	17/12/2025	French	PDF
Micro model	30/06/2024	30/12/2024	03/02/2025	French	PDF
Micro model	30/06/2023	30/12/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	30/12/2022	27/01/2023	French	PDF
Abridged model	30/06/2021	30/12/2021	24/02/2022	French	PDF
Abridged model	30/06/2020	31/10/2020	21/01/2021	French	PDF
Abridged model	30/06/2019	31/10/2019	12/12/2019	French	PDF
Abridged model	30/06/2018	31/10/2018	09/11/2018	French	PDF
Abridged model	30/06/2017	31/10/2017	26/12/2017	French	PDF
Abridged model	30/06/2015	31/10/2015	04/11/2015	French	PDF
Abridged model	30/06/2014	31/12/2014	31/03/2015	French	PDF
Abridged model	30/06/2013	24/12/2013	29/12/2013	French	PDF
Abridged model	30/06/2012	21/12/2012	27/12/2012	French	PDF
Abridged model	30/06/2011	20/12/2011	29/01/2012	French	PDF
Abridged model	30/06/2010	06/01/2011	29/01/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

Dunga ISMET

Mandate

Active

Jan Bajrami

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,9 k €↑
2024
Annual accounts 202435,2 k €↓
2023
Annual accounts 202367,3 k €↑
2022
Annual accounts 202246,8 k €↑
2021
Annual accounts 202119,4 k €↑
2020
Annual accounts 20207 k €↑
2019
Annual accounts 20196,7 k €↑
2018
Annual accounts 20185 k €↑
2017
Annual accounts 20171,3 k €↓
2015
Annual accounts 20155,6 k €↑
2014
Annual accounts 20143,4 k €↑
2013
Annual accounts 20133,2 k €↑
2012
Annual accounts 2012-2,7 k €↓
2011
Annual accounts 20111,7 k €↑
2010
Annual accounts 2010-330,2 €
29/04/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAKT

Overview

What does MAKT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline