ACTIVE

Green Works

Financial year 2024 · closed on 30/09/2024
Net result
5,5 k €
-62.9% YoY
Gross margin
7,4 k €
-67.4% YoY
Equity
-29,1 k €
+15.8% YoY

What does Green Works do?

Green Works is a Private limited company incorporated in 2009. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Kortenberg.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.465.178
Incorporation
22/04/2009
Legal form
Private limited company
Registered office
Leuvenstraat 24
3071 Kortenberg · FlandreSee on map
Contributed capital
17 275,00 €
Latest accounts
30/09/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201220112010
Income statement
Gross margin7,4 k €22,6 k €9,6 k €15,2 k €-1,1 k €15 k €-13,5 k €2,4 k €189,1 €9,5 k €44,4 k €22 k €19,7 k €78,2 k €
EBITDA7,2 k €21,8 k €9,3 k €14,4 k €-1,7 k €15 k €-14,2 k €1,3 k €-1,4 k €-10,4 k €20,9 k €21,1 k €19,1 k €78,2 k €
Operating result6,9 k €19,5 k €6,4 k €12,1 k €-3,1 k €14,5 k €-15 k €-1,6 k €-8,9 k €-18,5 k €6,9 k €18,3 k €16,7 k €77,8 k €
Net result5,5 k €14,7 k €4,7 k €10,9 k €-4,8 k €11,5 k €-21,1 k €-7,2 k €-14,1 k €-24,2 k €-22,3 k €3,8 k €6,3 k €72,5 k €
Balance sheet
Equity-29,1 k €-34,6 k €-49,3 k €-54 k €-65 k €-60,2 k €-71,7 k €-50,6 k €-43,4 k €-29,3 k €-5 k €16 k €16 k €88,5 k €
Total assets21,8 k €8,9 k €8,9 k €16,9 k €10,6 k €10 k €2,9 k €16,9 k €27 k €98 k €137 k €117,3 k €252,7 k €153,9 k €
Cash1,1 k €1,1 k €613,6 €7,8 k €133,5 k €64,5 k €
Debts50,9 k €43,5 k €58,2 k €70,9 k €75,4 k €70,2 k €74,6 k €67,5 k €70,4 k €127,3 k €142 k €101,3 k €109,9 k €65,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 2 ended

Active mandates

Geert Willems

Director

Active

Ended mandates

Geert Willems

Manager

Ended
Serge Piot

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
GWActive
0822.775.279
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202530/01/202504/05/202312/08/202211/05/202130/04/2020
General meeting11/03/202512/03/202414/03/202320/12/202109/03/202110/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202411/03/202529/04/2025DutchPDF
Micro model30/09/202312/03/202430/01/2025DutchPDF
Micro model30/09/202214/03/202304/05/2023DutchPDF
Micro model30/09/202120/12/202112/08/2022DutchPDF
Micro model30/09/202009/03/202111/05/2021DutchPDF
Micro model30/09/201910/03/202030/04/2020DutchPDF
Micro model30/09/201812/03/201907/06/2021DutchPDF
Abridged model30/09/201718/05/201812/06/2018DutchPDF
Abridged model30/09/201618/05/201812/06/2018DutchPDF
Abridged model30/09/201506/03/201617/05/2016DutchPDF
Abridged model30/09/201410/03/201503/04/2015DutchPDF
Abridged model31/12/201203/06/201320/06/2013DutchPDF
Abridged model31/12/201104/06/201210/08/2012DutchPDF
Abridged model31/12/201006/06/201128/10/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 2 ended

Active mandates

Geert Willems

Director

Active

Ended mandates

Geert Willems

Manager

Ended
Serge Piot

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates16/01/2024
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/03/2015
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/01/2014
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other11/05/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,5 k €
  2. 2023
    Annual accounts 202314,7 k €
  3. 2023
    Name changeGreen Works
  4. 2022
    Annual accounts 20224,7 k €
  5. 2021
    Annual accounts 202110,9 k €
  6. 2020
    Annual accounts 2020-4,8 k €
  7. 2019
    Annual accounts 201911,5 k €
  8. 2018
    Annual accounts 2018-21,1 k €
  9. 2017
    Annual accounts 2017-7,2 k €
  10. 2016
    Annual accounts 2016-14,1 k €
  11. 2015
    Annual accounts 2015-24,2 k €
  12. 2014
    Annual accounts 2014-22,3 k €
  13. 2012
    Annual accounts 20123,8 k €
  14. 2011
    Annual accounts 20116,3 k €
  15. 2010
    Annual accounts 201072,5 k €
  16. 2010
    Name changeSOLAR PANELS GLOBAL WARMING
  17. 22/04/2009
    IncorporationPrivate limited company