ACTIVE

DUTHOIT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

45,3 k €

+23.1% YoY

Gross margin

90,9 k €

+13.5% YoY

Equity

637,4 k €

-13.3% YoY

What does DUTHOIT do?

DUTHOIT is a Private limited company incorporated in 2009. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.550.005

Incorporation

05/05/2009

Legal form

Private limited company

Registered office

Rue des Olympiades 50
7700 Mouscron · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	90,9 k €	+13.5%	80,1 k €	-5.4%	84,7 k €	-20.7%	106,8 k €	-19.6%	132,8 k €	+27.3%	104,3 k €	+71.5%	60,8 k €	-17.0%	73,2 k €	+27.5%	57,4 k €	-28.1%	79,9 k €	+14.2%	69,9 k €	-9.0%	76,9 k €	-3.9%	80 k €	+1.6%	78,7 k €	+61.6%	48,7 k €	-55.9%	110,6 k €
EBITDA	79,7 k €	+13.4%	70,2 k €	-9.4%	77,5 k €	-18.4%	95 k €	-20.3%	119,1 k €	+23.2%	96,7 k €	+74.9%	55,3 k €	-16.4%	66,1 k €	+28.9%	51,3 k €	-30.8%	74,1 k €	+14.8%	64,6 k €	-9.9%	71,7 k €	-6.3%	76,5 k €	-0.4%	76,8 k €	+68.5%	45,6 k €	-58.5%	109,9 k €
Operating result	58,4 k €	+20.4%	48,5 k €	-12.3%	55,3 k €	-28.2%	77 k €	-28.8%	108,1 k €	+28.7%	84,1 k €	+72.0%	48,9 k €	-10.8%	54,8 k €	+40.4%	39 k €	-37.5%	62,4 k €	+26.5%	49,3 k €	-18.8%	60,7 k €	-7.7%	65,8 k €	+2.6%	64,1 k €	+83.5%	34,9 k €	-63.4%	95,4 k €
Net result	45,3 k €	+23.1%	36,8 k €	-14.1%	42,9 k €	-31.2%	62,4 k €	-27.0%	85,5 k €	+27.7%	66,9 k €	+77.8%	37,7 k €	-9.2%	41,5 k €	+52.4%	27,2 k €	-44.3%	48,9 k €	+82.4%	26,8 k €	-47.5%	51 k €	+0.5%	50,8 k €	+1.5%	50 k €	+75.6%	28,5 k €	-60.4%	71,9 k €
Balance sheet
Equity	637,4 k €	-13.3%	734,9 k €	+5.3%	698,1 k €	+6.6%	655,2 k €	+10.5%	592,8 k €	+16.9%	507,3 k €	+15.2%	440,4 k €	+9.4%	402,7 k €	+11.5%	361,2 k €	+8.1%	334 k €	+17.1%	285,2 k €	+10.4%	258,4 k €	+24.6%	207,4 k €	+32.4%	156,6 k €	+46.9%	106,6 k €	+36.5%	78,1 k €
Total assets	814,8 k €	+6.3%	766,5 k €	+4.8%	731,3 k €	+2.2%	715,6 k €	+11.7%	640,8 k €	+16.7%	549,2 k €	+16.8%	470,2 k €	+4.8%	448,5 k €	+10.6%	405,4 k €	+8.3%	374,5 k €	+5.4%	355,4 k €	+8.9%	326,5 k €	+5.8%	308,6 k €	-2.6%	316,8 k €	+16.3%	272,3 k €	+1.0%	269,5 k €
Cash	608 k €	+10.6%	549,6 k €	+17.8%	466,6 k €	+20.9%	386,1 k €	-1.1%	390,3 k €	+10.3%	354 k €	+21.5%	291,3 k €	-4.6%	305,2 k €	+26.3%	241,8 k €	+14.4%	211,3 k €	+23.1%	171,7 k €	+3.2%	166,4 k €	+29.6%	128,4 k €	-14.0%	149,3 k €	+10.3%	135,3 k €	+1.0%	134 k €
Debts	177,3 k €	+463%	31,5 k €	-5.0%	33,2 k €	-45.1%	60,4 k €	+26.3%	47,8 k €	+14.1%	41,9 k €	+40.8%	29,8 k €	-35.0%	45,8 k €	+7.4%	42,7 k €	+8.7%	39,3 k €	-43.8%	69,8 k €	+3.7%	67,3 k €	-33.0%	100,5 k €	-37.1%	159,7 k €	-1.4%	162 k €	-15.4%	191,5 k €
Other
Workforce	–		–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

FREDERIC DUTHOIT

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
Tennis pour Tous● Active	0420.876.961

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	29/08/2025	29/08/2024	21/08/2023	30/08/2022	31/08/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	27/06/2023	14/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	21/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	10/11/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	03/08/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	04/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

FREDERIC DUTHOIT

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other28/01/2010
DIVERS
PDF
Other14/05/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,3 k €↑
2024
Annual accounts 202436,8 k €↓
2023
Annual accounts 202342,9 k €↓
2022
Annual accounts 202262,4 k €↓
2021
Annual accounts 202185,5 k €↑
2020
Annual accounts 202066,9 k €↑
2019
Annual accounts 201937,7 k €↓
2018
Annual accounts 201841,5 k €↑
2017
Annual accounts 201727,2 k €↓
2016
Annual accounts 201648,9 k €↑
2015
Annual accounts 201526,8 k €↓
2014
Annual accounts 201451 k €↑
2013
Annual accounts 201350,8 k €↑
2012
Annual accounts 201250 k €↑
2011
Annual accounts 201128,5 k €↓
2010
Annual accounts 201071,9 k €
05/05/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUTHOIT

Overview

What does DUTHOIT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline