BEACON INTERNATIONAL
0811.566.732 · rovalta.com · 24/09/2026
ACTIVE
BEACON INTERNATIONAL
Financial year 2024 · closed on 31/12/2024
Net result
31,2 k €
-1.4% YoY
Gross margin
94,9 k €
+6.4% YoY
Equity
128,7 k €
+32.1% YoY
Overview
What does BEACON INTERNATIONAL do?
BEACON INTERNATIONAL is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Ranst.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.566.732
Incorporation
06/05/2009
Legal form
Private limited company
Registered office
Heidestraat 74
2520 Ranst · FlandreSee on map
2520 Ranst · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 94,9 k € | +6.4% | 89,2 k € | -3.1% | 92 k € | -20.5% | 115,7 k € | +549% | -25,8 k € | -241% | 18,2 k € | -33.5% | 27,4 k € | -4.2% | 28,6 k € | -11.7% | 32,4 k € | -62.4% | 86,2 k € | -7.9% | 93,5 k € | -10.9% | 105 k € | -11.3% | 118,3 k € | +3.8% | 114 k € |
| EBITDA | 41,9 k € | +13.2% | 37 k € | -17.9% | 45,1 k € | -31.2% | 65,6 k € | +268% | -39 k € | -43.0% | -27,3 k € | +52.0% | -56,8 k € | +0.6% | -57,1 k € | -6.0% | -53,9 k € | -3064% | 1,8 k € | -77.1% | 8 k € | -65.7% | 23,2 k € | -39.3% | 38,2 k € | +527% | 6,1 k € |
| Operating result | 40,4 k € | +15.2% | 35 k € | -20.9% | 44,3 k € | -31.8% | 64,9 k € | +266% | -39 k € | -43.0% | -27,3 k € | +52.0% | -56,8 k € | +0.6% | -57,1 k € | -6.0% | -53,9 k € | -3064% | 1,8 k € | -77.1% | 8 k € | -65.7% | 23,2 k € | -39.3% | 38,2 k € | +527% | 6,1 k € |
| Net result | 31,2 k € | -1.4% | 31,7 k € | -26.1% | 42,9 k € | -33.9% | 64,8 k € | +266% | -39,1 k € | -42.7% | -27,4 k € | +51.8% | -56,9 k € | +0.5% | -57,2 k € | -6.0% | -54 k € | -3450% | 1,6 k € | -73.9% | 6,2 k € | -63.7% | 17 k € | -39.5% | 28,1 k € | +344% | 6,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 128,7 k € | +32.1% | 97,4 k € | +48.2% | 65,8 k € | +187% | 22,9 k € | +120% | -113,6 k € | -52.6% | -74,4 k € | -58.4% | -47 k € | -572% | 9,9 k € | -85.2% | 67,2 k € | -44.6% | 121,2 k € | +1.3% | 119,6 k € | +5.4% | 113,4 k € | +17.6% | 96,4 k € | +41.1% | 68,3 k € |
| Total assets | 197,3 k € | +22.9% | 160,6 k € | +0.8% | 159,3 k € | +40.1% | 113,7 k € | +293% | 28,9 k € | -57.6% | 68,2 k € | +1512% | 4,2 k € | -87.8% | 34,7 k € | -65.7% | 101,2 k € | -43.6% | 179,4 k € | +7.4% | 167,1 k € | -4.1% | 174,2 k € | -5.0% | 183,4 k € | +25.8% | 145,8 k € |
| Cash | 26,2 k € | -61.4% | 67,9 k € | -4.1% | 70,8 k € | +300% | 17,7 k € | +27.0% | 13,9 k € | -42.9% | 24,4 k € | +1177% | 1,9 k € | -90.3% | 19,6 k € | -76.8% | 84,6 k € | +8531% | 979,8 € | -98.1% | 50,8 k € | +916% | 5 k € | -88.1% | 42,1 k € | +246% | 12,2 k € |
| Debts | 66,1 k € | +4.6% | 63,2 k € | -30.5% | 91 k € | +2.1% | 89,1 k € | -37.5% | 142,5 k € | -0.1% | 142,6 k € | +178% | 51,2 k € | +107% | 24,8 k € | -27.3% | 34,1 k € | -41.5% | 58,2 k € | +22.5% | 47,5 k € | -21.8% | 60,7 k € | -30.2% | 87 k € | +12.2% | 77,5 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 12 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Medico Rescue● Active | 0442.160.345 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2025 | 31/07/2024 | 21/08/2023 | 12/07/2022 | 19/07/2021 | 29/06/2020 |
| General meeting | 13/06/2025 | 14/06/2024 | 30/06/2023 | 10/06/2022 | 11/06/2021 | 12/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 13/06/2025 | 01/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 14/06/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 21/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/06/2022 | 12/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 19/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 12/06/2020 | 29/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/06/2019 | 15/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/06/2018 | 16/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 09/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 20/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/07/2011 | 27/07/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202431,2 k €↓
- 2023Annual accounts 202331,7 k €↓
- 2022Annual accounts 202242,9 k €↓
- 2021Annual accounts 202164,8 k €↑
- 2019Annual accounts 2019-39,1 k €↓
- 2018Annual accounts 2018-27,4 k €↑
- 2017Annual accounts 2017-56,9 k €↑
- 2016Annual accounts 2016-57,2 k €↓
- 2015Annual accounts 2015-54 k €↓
- 2014Annual accounts 20141,6 k €↓
- 2013Annual accounts 20136,2 k €↓
- 2012Annual accounts 201217 k €↓
- 2011Annual accounts 201128,1 k €↑
- 2010Annual accounts 20106,3 k €
- 06/05/2009IncorporationPrivate limited company