Netkeys Solution
0811.568.811 · rovalta.com · 21/09/2026
ACTIVE
Netkeys Solution
Financial year 2025 · closed on 31/12/2025
Net result
-8,8 k €
+54.4% YoY
Gross margin
-2,4 k €
+88.0% YoY
Equity
255,1 k €
-3.3% YoY
Overview
What does Netkeys Solution do?
Netkeys Solution is a Private company with limited liability incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Ottignies-Louvain-la-Neuve.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.568.811
Incorporation
30/04/2009
Legal form
Private company with limited liability
Registered office
Place des Giroflées 7
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
12 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities+1
Joint committees (2)
- 200
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -2,4 k € | +88.0% | -19,9 k € | -542% | -3,1 k € | -449% | -563,4 € | -105% | 12,2 k € | -10.3% | 13,6 k € | -30.1% | 19,4 k € | -78.2% | 88,8 k € | +8.8% | 81,6 k € | -5.4% | 86,3 k € | +118% | 39,6 k € | -44.2% | 71,0 k € | +24.9% | 56,8 k € | +240% | 16,7 k € | +126% | 7,4 k € | +240% | -5,3 k € | -298% | 2,7 k € |
| EBITDA | -2,8 k € | +88.0% | -23,2 k € | -569% | -3,5 k € | -259% | -967,9 € | -108% | 11,7 k € | -10.7% | 13,2 k € | +14.2% | 11,5 k € | -10.5% | 12,9 k € | -73.5% | 48,6 k € | +26.3% | 38,4 k € | +753% | 4,5 k € | -81.7% | 24,6 k € | -3.2% | 25,4 k € | +194% | -27,0 k € | -674% | 4,7 k € | +187% | -5,4 k € | -362% | 2,1 k € |
| Operating result | -3,2 k € | +86.2% | -23,5 k € | -520% | -3,8 k € | -196% | -1,3 k € | -111% | 11,5 k € | -7.0% | 12,3 k € | +46.7% | 8,4 k € | -3.2% | 8,7 k € | -78.8% | 41,0 k € | +26.2% | 32,5 k € | +1826% | -1,9 k € | -111% | 17,4 k € | -5.4% | 18,4 k € | +162% | -29,8 k € | -1964% | 1,6 k € | +120% | -8,0 k € | -1040% | 853,5 € |
| Net result | -8,8 k € | +54.4% | -19,3 k € | -362% | -4,2 k € | -710% | 686,0 € | -92.9% | 9,6 k € | -4.8% | 10,1 k € | -94.6% | 188,9 k € | +2558% | -7,7 k € | -152% | 14,9 k € | -73.9% | 56,9 k € | -77.4% | 251,9 k € | +111% | 119,7 k € | +90.2% | 62,9 k € | +505% | 10,4 k € | -94.2% | 179,3 k € | +1.8% | 176,2 k € | +20796% | 843,2 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 255,1 k € | -3.3% | 263,9 k € | -6.8% | 283,3 k € | -1.5% | 287,5 k € | +0.2% | 286,8 k € | +3.5% | 277,2 k € | +3.8% | 267,1 k € | +242% | 78,2 k € | -8.9% | 85,9 k € | +21.0% | 71,0 k € | -57.2% | 166,0 k € | +1081% | 14,1 k € | -92.5% | 186,6 k € | +14.0% | 163,7 k € | +6.8% | 153,3 k € | +991% | 14,1 k € | +7.8% | 13,0 k € |
| Total assets | 349,8 k € | -2.5% | 358,7 k € | -5.1% | 377,9 k € | -0.6% | 380,2 k € | -0.7% | 382,7 k € | -5.0% | 402,8 k € | +0.8% | 399,6 k € | +143% | 164,2 k € | -74.7% | 648,6 k € | -26.3% | 880,4 k € | +95.9% | 449,4 k € | -38.3% | 728,6 k € | +79.9% | 405,0 k € | +70.4% | 237,7 k € | -15.7% | 282,0 k € | -36.0% | 440,5 k € | +1350% | 30,4 k € |
| Cash | 234,3 k € | -4.5% | 245,3 k € | -8.4% | 267,7 k € | -1.2% | 270,9 k € | -4.8% | 284,5 k € | +4.5% | 272,1 k € | +34.5% | 202,3 k € | +639% | 27,4 k € | -89.4% | 258,2 k € | +84.7% | 139,8 k € | +13.7% | 123,0 k € | -66.2% | 363,6 k € | +305% | 89,7 k € | -10.0% | 99,7 k € | +69.2% | 58,9 k € | -74.9% | 234,5 k € | +3373% | 6,8 k € |
| Debts | 94,7 k € | -0.0% | 94,8 k € | +0.1% | 94,6 k € | +2.0% | 92,7 k € | -3.3% | 95,9 k € | -23.6% | 125,6 k € | -5.2% | 132,5 k € | +54.1% | 86,0 k € | -84.7% | 562,7 k € | -30.5% | 809,4 k € | +186% | 283,4 k € | -60.3% | 714,6 k € | +227% | 218,3 k € | +195% | 73,9 k € | -42.5% | 128,6 k € | -69.8% | 426,4 k € | +2358% | 17,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Albert SHIH
ActiveNicolas DEKKERS
ActiveEnded mandates
Albert Shih
EndedAlbert SHIH
EndedDekkers Nicolas
EndedNicolas Dekkers
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 30/08/2024 | 21/08/2023 | 04/07/2022 | 24/06/2021 |
| General meeting | 31/08/2026 | 30/08/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 30/08/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 19/06/2023 | 21/08/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 04/07/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 24/06/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 24/07/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 31/07/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 08/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/10/2016 | 05/10/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 08/10/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 09/05/2015 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/08/2012 | 05/09/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 01/07/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Albert SHIH
ActiveNicolas DEKKERS
ActiveEnded mandates
Albert Shih
EndedAlbert SHIH
EndedDekkers Nicolas
EndedNicolas Dekkers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,8 k €↑
- 2024Annual accounts 2024-19,3 k €↓
- 2023Annual accounts 2023-4,2 k €↓
- 2023Name changeNetkeys Solution
- 2022Annual accounts 2022686,0 €↓
- 2021Annual accounts 20219,6 k €↓
- 2021Name changeNetkeys Solutions
- 2020Annual accounts 202010,1 k €↓
- 2019Annual accounts 2019188,9 k €↑
- 2018Annual accounts 2018-7,7 k €↓
- 2017Annual accounts 201714,9 k €↓
- 2016Annual accounts 201656,9 k €↓
- 2015Annual accounts 2015251,9 k €↑
- 2014Annual accounts 2014119,7 k €↑
- 2013Annual accounts 201362,9 k €↑
- 2012Annual accounts 201210,4 k €↓
- 2011Annual accounts 2011179,3 k €↑
- 2010Annual accounts 2010176,2 k €↑
- 2009Annual accounts 2009843,2 €
- 30/04/2009IncorporationPrivate company with limited liability