STRATEMIND
0811.595.832 · rovalta.com · 23/09/2026
NORMAL SITUATION
STRATEMIND
Financial year 2022 · closed on 31/12/2022
Net result
-4,6 k €
-123.8% YoY
Gross margin
-31,4 k €
-240.2% YoY
Equity
68,3 k €
-6.3% YoY
Company — Normal situation.
Overview
What does STRATEMIND do?
STRATEMIND is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.595.832
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -31,4 k € | -240% | 22,4 k € | +44.4% | 15,5 k € | -64.7% | 43,9 k € | -72.5% | 159,5 k € | +25.3% | 127,2 k € | +290% | 32,7 k € | -84.6% | 212,5 k € | -15.7% | 252 k € | +8.9% | 231,3 k € | -1.5% | 234,8 k € | +77.0% | 132,6 k € | -42.6% | 230,9 k € | +36.1% | 169,6 k € |
| EBITDA | -32,1 k € | -247% | 21,9 k € | +52.8% | 14,3 k € | -22.4% | 18,4 k € | -79.8% | 91,4 k € | +60.6% | 56,9 k € | +250% | -37,9 k € | -125% | 151,8 k € | +0.5% | 151 k € | -13.4% | 174,4 k € | -23.7% | 228,5 k € | +74.2% | 131,2 k € | -43.1% | 230,6 k € | +38.6% | 166,4 k € |
| Operating result | -36,5 k € | -273% | 21,1 k € | +50.8% | 14 k € | -20.4% | 17,6 k € | -73.3% | 65,7 k € | +107% | 31,8 k € | +150% | -63,5 k € | -156% | 114,2 k € | -8.3% | 124,5 k € | -15.9% | 148,2 k € | -26.6% | 201,8 k € | +70.9% | 118,1 k € | -48.3% | 228,4 k € | +38.2% | 165,3 k € |
| Net result | -4,6 k € | -124% | 19,4 k € | +40.1% | 13,8 k € | +219% | -11,6 k € | -67.1% | -7 k € | -122% | 31,2 k € | +146% | -67,5 k € | -289% | 35,7 k € | -50.9% | 72,7 k € | -20.8% | 91,8 k € | -27.0% | 125,8 k € | +52.0% | 82,8 k € | -44.8% | 150 k € | +28.0% | 117,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 68,3 k € | -6.3% | 72,9 k € | +36.1% | 53,6 k € | -16.0% | 63,8 k € | -76.7% | 274,1 k € | -2.5% | 281,1 k € | +12.5% | 249,9 k € | -21.3% | 317,4 k € | -16.8% | 381,6 k € | +23.5% | 308,9 k € | +42.3% | 217,1 k € | +138% | 91,3 k € | -44.2% | 163,5 k € | +1114% | 13,5 k € |
| Total assets | 73,4 k € | -39.8% | 121,8 k € | -10.3% | 135,8 k € | -19.8% | 169,3 k € | -69.9% | 562,5 k € | -3.8% | 584,4 k € | +0.2% | 583,5 k € | -13.4% | 673,5 k € | -12.8% | 772,3 k € | +10.3% | 700,1 k € | +17.3% | 596,8 k € | +33.8% | 445,9 k € | +25.9% | 354,2 k € | +11.5% | 317,8 k € |
| Cash | 44,3 k € | -1.2% | 44,8 k € | +53.7% | 29,1 k € | +164% | 11,1 k € | +1871% | 560,8 € | +506% | 92,6 € | -99.6% | 22,1 k € | -29.4% | 31,3 k € | – | 29,4 k € | -35.1% | 45,2 k € | -70.6% | 153,6 k € | -16.9% | 184,9 k € | -11.3% | 208,6 k € | ||
| Debts | 5 k € | -63.6% | 13,9 k € | -70.6% | 47,2 k € | -33.1% | 70,5 k € | -72.1% | 253,1 k € | -5.7% | 268,3 k € | -10.1% | 298,6 k € | -6.5% | 319,5 k € | -10.1% | 355,5 k € | -9.1% | 391,2 k € | +3.0% | 379,8 k € | +7.1% | 354,6 k € | +86.0% | 190,7 k € | -4.3% | 199,3 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +900% | 0,1 ETP | – | – | – | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Christopher GRAY
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2024 | 31/07/2022 | 13/12/2021 | 09/12/2020 | 09/10/2019 | 31/10/2018 |
| General meeting | – | 01/06/2022 | 10/12/2021 | 30/10/2020 | 09/10/2019 | 31/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | — | 20/04/2024 | French | |
| Micro model | 31/12/2021 | 01/06/2022 | 31/07/2022 | French | |
| Micro model | 31/12/2020 | 10/12/2021 | 13/12/2021 | French | |
| Micro model | 31/12/2019 | 30/10/2020 | 09/12/2020 | French | |
| Micro model | 31/12/2018 | 09/10/2019 | 09/10/2019 | French | |
| Abridged model | 31/12/2017 | 31/10/2018 | 31/10/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 04/10/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2017 | 31/05/2017 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 19/09/2016 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 21/10/2015 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 15/10/2015 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/07/2010 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Christopher GRAY
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution04/04/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Registered office14/04/2021SIEGE SOCIAL
- Registered office13/07/2018SIEGE SOCIAL
- Mandates03/03/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office05/07/2013SIEGE SOCIAL
- Registered office01/06/2012SIEGE SOCIAL
- Other15/02/2012OBJET
- Mandates17/02/2010DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,6 k €↓
- 2021Annual accounts 202119,4 k €↑
- 2020Annual accounts 202013,8 k €↑
- 2019Annual accounts 2019-11,6 k €↓
- 2018Annual accounts 2018-7 k €↓
- 2017Annual accounts 201731,2 k €↑
- 2016Annual accounts 2016-67,5 k €↓
- 2015Annual accounts 201535,7 k €↓
- 2014Annual accounts 201472,7 k €↓
- 2013Annual accounts 201391,8 k €↓
- 2012Annual accounts 2012125,8 k €↑
- 2011Annual accounts 201182,8 k €↓
- 2010Annual accounts 2010150 k €↑
- 2009Annual accounts 2009117,3 k €