NORMAL SITUATION

FdXtended

Export PDF
Financial year 2022 · closed on 08/07/2022
Net result
-95,1 k €
-71.2% YoY
Gross margin
-8,8 k €
+46.7% YoY
Equity
-162,3 k €
-141.5% YoY

Company — Normal situation.

What does FdXtended do?

FdXtended is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.617.806
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
08/07/2022
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202220212018201720162015201420132012201120102009
Income statement
Gross margin-8,8 k €-16,6 k €-45,4 k €489,1 k €424,3 k €326 k €539,8 k €547,2 k €423,8 k €432,5 k €204,7 k €29,3 k €
EBITDA-97,9 k €-19,3 k €-45,9 k €112,6 k €262,5 k €152,2 k €403,3 k €439,2 k €346,6 k €376,5 k €174,2 k €18,9 k €
Operating result-94,9 k €-55,1 k €-87,3 k €68,6 k €202,2 k €100,8 k €353,8 k €415,6 k €326,7 k €358,5 k €167 k €17,8 k €
Net result-95,1 k €-55,6 k €-64,9 k €67,4 k €121,1 k €33,1 k €194,2 k €270,6 k €186,3 k €242,4 k €111,3 k €11,6 k €
Balance sheet
Equity-162,3 k €-67,2 k €218,3 k €283,2 k €828,3 k €707,3 k €724,2 k €605,1 k €467,8 k €321,5 k €129,1 k €17,8 k €
Total assets12,3 k €126,6 k €360,4 k €456,2 k €1,2 M €1,1 M €1,1 M €971 k €966 k €748,4 k €395,4 k €29,9 k €
Cash5,6 k €3,1 k €2,4 k €14,2 k €306,7 k €222,6 k €270 k €366,1 k €93,3 k €150,4 k €42,5 k €15,3 k €
Debts174,5 k €190,7 k €142,1 k €173 k €350,8 k €387,8 k €411,4 k €366 k €496,6 k €426,9 k €266,3 k €12,1 k €
Other
Workforce–––0,5 ETP1,6 ETP2,6 ETP2,2 ETP2,0 ETP1,4 ETP1,0 ETP1,0 ETP0,4 ETP
Governance

Board of directors

Seen on filing of 08/07/2022 · 1 active · 3 ended

Active mandates

Dean Wilkinson

Director · since 20 juillet 2017 · until 08 juillet 2022

Active

Ended mandates

Dean Wilkinson

Director · since 20 juillet 2017

Ended
Anton Van Cauteren

Manager

Ended
Dean Wilkinson

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year08/07/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year7 months12 months12 months12 months12 months12 months
Filing date24/10/202217/10/202229/10/202124/09/202121/02/202007/03/2019
General meeting08/07/202208/07/202217/08/202117/08/202118/02/202025/02/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model08/07/202208/07/202224/10/2022DutchPDF
Abridged model31/12/202108/07/202217/10/2022DutchPDF
Abridged model31/12/202017/08/202129/10/2021DutchPDF
Abridged model31/12/201917/08/202124/09/2021DutchPDF
Abridged model31/12/201818/02/202021/02/2020DutchPDF
Abridged model31/12/201725/02/201907/03/2019DutchPDF
Abridged model31/12/201601/06/201727/06/2017DutchPDF
Abridged model31/12/201522/08/201626/08/2016DutchPDF
Abridged model31/12/201424/08/201527/08/2015DutchPDF
Abridged model31/12/201305/06/201423/06/2014DutchPDF
Abridged model31/12/201206/06/201324/06/2013DutchPDF
Abridged model31/12/201107/06/201229/06/2012DutchPDF
Abridged model31/12/201009/06/201114/06/2011DutchPDF
Abridged model31/12/200903/06/201007/06/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 08/07/2022 · 1 active · 3 ended

Active mandates

Dean Wilkinson

Director · since 20 juillet 2017 · until 08 juillet 2022

Active

Ended mandates

Dean Wilkinson

Director · since 20 juillet 2017

Ended
Anton Van Cauteren

Manager

Ended
Dean Wilkinson

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution09/08/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Registered office02/04/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office31/05/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office13/09/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/05/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-95,1 k €↓
  2. 2021
    Annual accounts 2021-55,6 k €↑
  3. 2018
    Annual accounts 2018-64,9 k €↓
  4. 2017
    Annual accounts 201767,4 k €↓
  5. 2016
    Annual accounts 2016121,1 k €↑
  6. 2015
    Annual accounts 201533,1 k €↓
  7. 2014
    Annual accounts 2014194,2 k €↓
  8. 2013
    Annual accounts 2013270,6 k €↑
  9. 2012
    Annual accounts 2012186,3 k €↓
  10. 2011
    Annual accounts 2011242,4 k €↑
  11. 2010
    Annual accounts 2010111,3 k €↑
  12. 2009
    Annual accounts 200911,6 k €