ACTIVE

LA ROCHE PHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

100,1 k €

+38.9% YoY

Gross margin

536,8 k €

+5.8% YoY

Equity

851,6 k €

-3.0% YoY

Workforce

1,6 ETP

-30.4% YoY

What does LA ROCHE PHARMA do?

LA ROCHE PHARMA is a Private limited company incorporated in 2009. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in La Roche-en-Ardenne. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.636.216

Incorporation

11/05/2009

Legal form

Private limited company

Registered office

Place du Marché 6
6980 La Roche-en-Ardenne · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

1,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 70200Management consultancy activities 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	536,8 k €	+5.8%	507,5 k €	-1.5%	515,3 k €	+4.0%	495,6 k €	+7.8%	459,6 k €	+317%	110,2 k €	+1.6%	108,5 k €	-0.9%	109,4 k €	-4.2%	114,2 k €	+4.9%	108,9 k €	+3.3%	105,4 k €	-0.8%	106,2 k €	+1.6%	104,5 k €	+1.4%	103,1 k €	+39.4%	74 k €	-49.2%	145,8 k €
EBITDA	386,9 k €	+3.3%	374,6 k €	+10.2%	340,1 k €	-0.2%	340,8 k €	+15.1%	295,9 k €	+169%	110,2 k €	+2.6%	107,4 k €	-0.9%	108,3 k €	-4.3%	113,2 k €	+4.8%	108 k €	+3.3%	104,5 k €	-0.8%	105,3 k €	+1.6%	103,7 k €	+1.4%	102,3 k €	+38.2%	74 k €	-49.2%	145,8 k €
Operating result	213,7 k €	+19.5%	178,8 k €	+27.1%	140,7 k €	-2.9%	144,9 k €	+46.1%	99,1 k €	-9.8%	109,9 k €	+9.6%	100,2 k €	-1.2%	101,5 k €	-4.6%	106,4 k €	-1.5%	108 k €	+3.3%	104,5 k €	-0.8%	105,3 k €	+1.6%	103,7 k €	+1.4%	102,3 k €	+38.2%	74 k €	-48.8%	144,5 k €
Net result	100,1 k €	+38.9%	72,1 k €	+38.8%	51,9 k €	-3.6%	53,9 k €	+103%	26,5 k €	-63.9%	73,3 k €	+2.5%	71,5 k €	+7.9%	66,3 k €	-36.3%	104,1 k €	+66.1%	62,7 k €	+20.3%	52,1 k €	-17.5%	63,1 k €	+42.0%	44,4 k €	+5.4%	42,2 k €	+89.8%	22,2 k €	-91.2%	251,5 k €
Balance sheet
Equity	851,6 k €	-3.0%	878 k €	+8.7%	807,6 k €	+6.9%	755,7 k €	+7.4%	703,4 k €	-23.1%	914,3 k €	+8.2%	844,7 k €	+8.7%	777 k €	+8.5%	715,9 k €	+17.0%	611,9 k €	+11.4%	549,2 k €	+10.5%	497,1 k €	+14.5%	434 k €	+4.3%	415,9 k €	+11.3%	373,7 k €	+6.3%	351,5 k €
Total assets	2 M €	-16.1%	2,3 M €	+7.4%	2,2 M €	-5.9%	2,3 M €	-7.5%	2,5 M €	+66.5%	1,5 M €	+0.1%	1,5 M €	-0.5%	1,5 M €	-0.2%	1,5 M €	+2.7%	1,5 M €	+0.8%	1,5 M €	+0.1%	1,5 M €	-0.4%	1,5 M €	-0.7%	1,5 M €	-2.5%	1,5 M €	-1.2%	1,5 M €
Cash	481,9 k €	-17.8%	586,1 k €	+16.8%	501,8 k €	+9.9%	456,8 k €	-6.0%	485,8 k €	+1685%	27,2 k €	+42.5%	19,1 k €	+0.1%	19,1 k €	+33.7%	14,3 k €	+29.4%	11 k €	+34.3%	8,2 k €	+38.7%	5,9 k €	+199%	2 k €	-87.8%	16,3 k €	-47.8%	31,1 k €	-38.2%	50,4 k €
Debts	1,1 M €	-23.7%	1,4 M €	+5.8%	1,4 M €	-12.5%	1,6 M €	-13.3%	1,8 M €	+205%	591 k €	-10.4%	659,9 k €	-10.1%	733,9 k €	-8.0%	797,8 k €	-7.2%	860,2 k €	-5.4%	909,7 k €	-5.3%	960,5 k €	-6.9%	1 M €	-2.7%	1,1 M €	-7.2%	1,1 M €	-3.4%	1,2 M €
Other
Workforce	1,6 ETP	-30.4%	2,3 ETP	-20.7%	2,9 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

MARIE-THERESE GIGOT STEPHANIE

Director · since 23 février 2021

Active

POL DEFOY JULIEN

Director · since 23 février 2021

Active

Ended mandates

Julien DEFOY

Manager · since 11 mai 2009

Ended

Stéphanie GIGOT

Manager · since 11 mai 2009

Ended

Julien Defoy

Director

Ended

STEPHANIE GIGOT

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/07/2025	30/08/2024	28/08/2023	30/08/2022	17/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	28/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	17/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	24/09/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	14/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

MARIE-THERESE GIGOT STEPHANIE

Director · since 23 février 2021

Active

POL DEFOY JULIEN

Director · since 23 février 2021

Active

Ended mandates

Julien DEFOY

Manager · since 11 mai 2009

Ended

Stéphanie GIGOT

Manager · since 11 mai 2009

Ended

Julien Defoy

Director

Ended

STEPHANIE GIGOT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/03/2021
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/11/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares20/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/07/2009
DEMISSIONS, NOMINATIONS
PDF
Other19/05/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025100,1 k €↑
2024
Annual accounts 202472,1 k €↑
2023
Annual accounts 202351,9 k €↓
2022
Annual accounts 202253,9 k €↑
2021
Annual accounts 202126,5 k €↓
2020
Annual accounts 202073,3 k €↑
2019
Annual accounts 201971,5 k €↑
2018
Annual accounts 201866,3 k €↓
2017
Annual accounts 2017104,1 k €↑
2016
Annual accounts 201662,7 k €↑
2015
Annual accounts 201552,1 k €↓
2014
Annual accounts 201463,1 k €↑
2013
Annual accounts 201344,4 k €↑
2012
Annual accounts 201242,2 k €↑
2011
Annual accounts 201122,2 k €↓
2010
Annual accounts 2010251,5 k €
11/05/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LA ROCHE PHARMA

Overview

What does LA ROCHE PHARMA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline