ACTIVE

Vicugna

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
104,1 k €
-3.6% YoY
Gross margin
188,5 k €
-7.8% YoY
Equity
594,2 k €
+13.8% YoY

What does Vicugna do?

Vicugna is a Private limited company incorporated in 2009. Its main activity is: Retail sale in non-specialised stores. Its registered office is in Nazareth-De Pinte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.738.362
Incorporation
14/05/2009
Legal form
Private limited company
Registered office
Klapstraat 7
9810 Nazareth-De Pinte · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
47120Retail sale in non-specialised stores· main47910Retail sale via mail order houses or via Internet70200Management consultancy activities70220Business and other management consultancy activities
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin188,5 k €204,4 k €240,2 k €273,1 k €175,1 k €99,1 k €81,8 k €89,5 k €31,3 k €51,2 k €41,3 k €30,4 k €40,4 k €52,8 k €36,1 k €46,3 k €
EBITDA186,9 k €198,4 k €238 k €271,3 k €170,3 k €67,4 k €80 k €87,5 k €28,8 k €49,1 k €39,5 k €28,8 k €38,2 k €51,9 k €26,2 k €13,1 k €
Operating result152,3 k €157,8 k €164,9 k €207,5 k €136,8 k €55,6 k €58 k €61,9 k €15,6 k €22,5 k €13,5 k €13,2 k €18,8 k €29,3 k €8,2 k €3,4 k €
Net result104,1 k €108,1 k €104,3 k €142,6 k €101,9 k €31,9 k €32,3 k €33,3 k €3,1 k €7,4 k €1,5 k €270,4 €4 k €15,5 k €3,9 k €1,3 k €
Balance sheet
Equity594,2 k €522 k €444,6 k €389,5 k €248,5 k €148,2 k €117,9 k €87,2 k €55,6 k €52,4 k €45,1 k €43,6 k €43,3 k €39,3 k €23,8 k €19,9 k €
Total assets724 k €779,3 k €846,2 k €746,3 k €597,7 k €496,2 k €609,5 k €531 k €491,2 k €382,9 k €377,8 k €397,9 k €379,3 k €380,5 k €335,8 k €126,6 k €
Cash315,8 k €428,5 k €494,9 k €295,3 k €73,2 k €121,7 k €108,2 k €87,1 k €121,9 k €12 k €13 k €5,2 k €36,1 k €37,9 k €37,8 k €26,8 k €
Debts120,9 k €257,3 k €391,7 k €347,1 k €343,2 k €343,4 k €487,9 k €441 k €433 k €327,8 k €331,4 k €309,2 k €293,6 k €298,8 k €269,6 k €73,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Inge Sandberg

Director

Active
Jos Van Ast

Director

Active

Ended mandates

Inge Sandberg

Administrator - manager

Ended
Inge Sandberg

Manager

Ended
Jacob Van Ast

Director

Ended
Jos Van Ast

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202629/01/202530/01/202430/01/202327/01/202215/02/2021
General meeting29/01/202629/01/202530/12/202330/01/202324/01/202225/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/01/202630/01/2026DutchPDF
Abridged model30/06/202429/01/202529/01/2025DutchPDF
Abridged model30/06/202330/12/202330/01/2024DutchPDF
Abridged model30/06/202230/01/202330/01/2023DutchPDF
Abridged model30/06/202124/01/202227/01/2022DutchPDF
Abridged model30/06/202025/01/202115/02/2021DutchPDF
Abridged model30/06/201907/01/202008/01/2020DutchPDF
Abridged model30/06/201809/01/201910/01/2019DutchPDF
Abridged model30/06/201705/01/201809/01/2018DutchPDF
Abridged model30/06/201610/01/201711/01/2017DutchPDF
Abridged model30/06/201522/12/201522/12/2015DutchPDF
Abridged model30/06/201410/01/201512/01/2015DutchPDF
Abridged model30/06/201325/01/201431/01/2014DutchPDF
Abridged modelCorrection30/06/201210/04/201312/04/2013DutchPDF
Abridged model30/06/201211/02/201328/02/2013DutchPDF
Abridged model30/06/201111/02/201214/02/2012DutchPDF
Abridged model30/06/201029/01/201101/02/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Inge Sandberg

Director

Active
Jos Van Ast

Director

Active

Ended mandates

Inge Sandberg

Administrator - manager

Ended
Inge Sandberg

Manager

Ended
Jacob Van Ast

Director

Ended
Jos Van Ast

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/05/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025104,1 k €↓
  2. 2024
    Annual accounts 2024108,1 k €↑
  3. 2023
    Annual accounts 2023104,3 k €↓
  4. 2022
    Annual accounts 2022142,6 k €↑
  5. 2021
    Annual accounts 2021101,9 k €↑
  6. 2020
    Annual accounts 202031,9 k €↓
  7. 2019
    Annual accounts 201932,3 k €↓
  8. 2018
    Annual accounts 201833,3 k €↑
  9. 2017
    Annual accounts 20173,1 k €↓
  10. 2016
    Annual accounts 20167,4 k €↑
  11. 2015
    Annual accounts 20151,5 k €↑
  12. 2014
    Annual accounts 2014270,4 €↓
  13. 2013
    Annual accounts 20134 k €↓
  14. 2012
    Annual accounts 201215,5 k €↑
  15. 2011
    Annual accounts 20113,9 k €↑
  16. 2010
    Annual accounts 20101,3 k €
  17. 14/05/2009
    IncorporationPrivate limited company