ACTIVE

XENUS

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
49,6 k €
+56.6% YoY
Gross margin
83,5 k €
+16.6% YoY
Equity
261,4 k €
-9.5% YoY

What does XENUS do?

XENUS is a Private limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Lummen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0811.772.115
Incorporation
15/05/2009
Legal form
Private limited company
Registered office
Linkhoutstraat 323
3560 Lummen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities46500Wholesale of information and communication equipment46660Wholesale of other office machinery and equipment47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin83,5 k €71,6 k €60,5 k €98,4 k €105,5 k €59,6 k €91,4 k €92,4 k €157,1 k €52 k €99,2 k €60,7 k €25,6 k €62,6 k €49,6 k €79,5 k €
EBITDA82,8 k €70,9 k €55,7 k €96,2 k €103,7 k €57 k €90,6 k €91 k €195,1 k €48,7 k €98,1 k €59,3 k €23,3 k €60,7 k €49,5 k €39,2 k €
Operating result62,2 k €44,9 k €33,6 k €75,1 k €88,6 k €33,9 k €60,1 k €57,8 k €169,5 k €23,1 k €72 k €35 k €-16,8 k €26,7 k €13,5 k €2,3 k €
Net result49,6 k €31,7 k €25,8 k €43,9 k €69,5 k €20,4 k €44,2 k €32,7 k €99,1 k €13,8 k €41,8 k €21,2 k €-21,4 k €22,1 k €1,5 k €252,5 €
Balance sheet
Equity261,4 k €288,7 k €257 k €330,2 k €309,9 k €282,2 k €261,8 k €217,6 k €184,9 k €79,7 k €65,9 k €24,1 k €2,9 k €24,3 k €14,2 k €12,7 k €
Total assets279,6 k €370,1 k €362,7 k €344,9 k €335,5 k €296,9 k €288,5 k €306,7 k €278,2 k €237,9 k €220,9 k €190,3 k €174,1 k €224,1 k €200,7 k €197,9 k €
Cash63,7 k €52,8 k €63 k €48,6 k €19 k €45,4 k €12,9 k €94,3 k €12,9 k €11 k €14,9 k €45,1 k €4,4 k €46,8 k €52 k €21,2 k €
Debts18,2 k €81,4 k €105,7 k €14,7 k €25,6 k €14,7 k €26,6 k €87,5 k €93,3 k €117,2 k €111,9 k €126,3 k €131,2 k €159,8 k €146,5 k €145,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Peggy Vanderlinden

Director · since 01 mai 2016

Active
Dimitri Van Kets

Director · since 15 septembre 2009

Active

Ended mandates

Dimitri Van Kets

Manager · since 15 mai 2009

Ended
Dimitri Van Kets

Director

Ended
Dimitri Van Kets

Manager

Ended
Peggy Vanderlinden

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/02/202607/01/202530/01/202431/01/202326/01/202228/01/2021
General meeting01/12/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202513/02/2026DutchPDF
Micro model30/06/202430/11/202407/01/2025DutchPDF
Micro model30/06/202330/11/202330/01/2024DutchPDF
Micro model30/06/202230/11/202231/01/2023DutchPDF
Micro model30/06/202130/11/202126/01/2022DutchPDF
Micro model30/06/202030/11/202028/01/2021DutchPDF
Micro model30/06/201930/11/201916/01/2020DutchPDF
Micro model30/06/201830/11/201831/01/2019DutchPDF
Micro model30/06/201730/11/201711/01/2018DutchPDF
Abridged model30/06/201630/11/201621/12/2016DutchPDF
Abridged model30/06/201530/11/201513/01/2016DutchPDF
Abridged model30/06/201430/11/201417/12/2014DutchPDF
Abridged model30/06/201302/01/201427/01/2014DutchPDF
Abridged model30/06/201230/11/201220/12/2012DutchPDF
Abridged model30/06/201107/12/201115/02/2012DutchPDF
Abridged modelCorrection30/06/201018/05/201130/08/2011DutchPDF
Abridged model30/06/201015/01/201114/02/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Peggy Vanderlinden

Director · since 01 mai 2016

Active
Dimitri Van Kets

Director · since 15 septembre 2009

Active

Ended mandates

Dimitri Van Kets

Manager · since 15 mai 2009

Ended
Dimitri Van Kets

Director

Ended
Dimitri Van Kets

Manager

Ended
Peggy Vanderlinden

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/05/2010
    DIVERSEN
    PDF
  • Registered office05/10/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/05/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549,6 k €↑
  2. 2024
    Annual accounts 202431,7 k €↑
  3. 2023
    Annual accounts 202325,8 k €↓
  4. 2022
    Annual accounts 202243,9 k €↓
  5. 2021
    Annual accounts 202169,5 k €↑
  6. 2020
    Annual accounts 202020,4 k €↓
  7. 2019
    Annual accounts 201944,2 k €↑
  8. 2018
    Annual accounts 201832,7 k €↓
  9. 2017
    Annual accounts 201799,1 k €↑
  10. 2016
    Annual accounts 201613,8 k €↓
  11. 2015
    Annual accounts 201541,8 k €↑
  12. 2014
    Annual accounts 201421,2 k €↑
  13. 2013
    Annual accounts 2013-21,4 k €↓
  14. 2012
    Annual accounts 201222,1 k €↑
  15. 2011
    Annual accounts 20111,5 k €↑
  16. 2010
    Annual accounts 2010252,5 €
  17. 15/05/2009
    IncorporationPrivate limited company