NORMAL SITUATION

4D Consult

Export PDF

Financial year 2021 · closed on 30/09/2021

Net result

38,6 k €

+105.8% YoY

Gross margin

-4,9 k €

-108.2% YoY

Equity

155,4 k €

+33.1% YoY

Company — Normal situation.

What does 4D Consult do?

4D Consult is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.775.776

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

30/09/2021

Signals

ProfitableSolid equityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-4,9 k €	-108%	59,7 k €	-6.2%	63,7 k €	-8.8%	69,9 k €	+7.7%	64,8 k €	+20.7%	53,7 k €	+4.3%	51,5 k €	+2.2%	50,4 k €	+13.0%	44,7 k €	+30.4%	34,3 k €	-25.8%	46,2 k €	-31.1%	67 k €
EBITDA	-7,2 k €	-115%	46,6 k €	-9.1%	51,2 k €	-11.1%	57,6 k €	+6.9%	53,9 k €	+29.3%	41,7 k €	+1.9%	40,9 k €	+6.4%	38,4 k €	+17.4%	32,7 k €	+41.1%	23,2 k €	-30.8%	33,5 k €	-34.7%	51,4 k €
Operating result	-8,3 k €	-127%	30,6 k €	-11.1%	34,4 k €	-12.5%	39,3 k €	+9.3%	35,9 k €	+77.2%	20,3 k €	+12.1%	18,1 k €	-1.0%	18,3 k €	+48.3%	12,3 k €	+111%	5,8 k €	-65.8%	17,1 k €	-32.3%	25,3 k €
Net result	38,6 k €	+106%	18,8 k €	-21.1%	23,8 k €	+13.3%	21 k €	-5.1%	22,1 k €	+141%	9,2 k €	+2.0%	9 k €	+60.0%	5,6 k €	+42.4%	3,9 k €	+202%	-3,9 k €	-175%	5,1 k €	+227%	-4,1 k €
Balance sheet
Equity	155,4 k €	+33.1%	116,8 k €	+19.2%	98 k €	+32.0%	74,2 k €	+39.4%	53,2 k €	+71.0%	31,1 k €	+41.8%	22 k €	+69.3%	13 k €	+76.4%	7,4 k €	+116%	3,4 k €	-53.3%	7,3 k €	+240%	2,1 k €
Total assets	175,8 k €	+29.5%	135,7 k €	-46.5%	253,7 k €	+3.2%	245,7 k €	+6.3%	231,2 k €	+11.6%	207,2 k €	-2.8%	213,2 k €	-2.2%	218,1 k €	+0.2%	217,5 k €	-2.0%	222,1 k €	-4.9%	233,6 k €	-1.4%	237 k €
Cash	16,3 k €	-55.1%	36,4 k €	-68.4%	115,2 k €	+2.8%	112 k €	+40.2%	79,9 k €	+124%	35,7 k €	+38.6%	25,7 k €	+2.6%	25,1 k €	+122%	11,3 k €	-44.3%	20,3 k €	+638%	2,7 k €	+857%	287 €
Debts	19,5 k €	+5.1%	18,6 k €	-88.0%	154,8 k €	-9.6%	171,1 k €	-3.6%	177,5 k €	+1.1%	175,6 k €	-7.9%	190,6 k €	-6.8%	204,4 k €	-2.4%	209,5 k €	-3.9%	217,9 k €	-3.4%	225,6 k €	-2.2%	230,6 k €

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 1 ended

Active mandates

Els Delabie

Mandate

Active

Koen Demeyere

Mandate

Active

Ended mandates

Koen Demeyere

Manager · since 14 mai 2009

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016	01/10/2015
Closing of the financial year	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017	30/09/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2022	27/05/2021	19/04/2020	05/08/2019	03/08/2019	27/03/2017
General meeting	28/03/2022	30/03/2021	30/03/2020	25/03/2019	26/03/2018	27/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2021	28/03/2022	27/05/2022	Dutch	PDF
Micro model	30/09/2020	30/03/2021	27/05/2021	Dutch	PDF
Micro model	30/09/2019	30/03/2020	19/04/2020	Dutch	PDF
Micro model	30/09/2018	25/03/2019	05/08/2019	Dutch	PDF
Abridged model	30/09/2017	26/03/2018	03/08/2019	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	21/03/2016	21/03/2016	Dutch	PDF
Abridged model	30/09/2014	23/03/2015	25/03/2015	Dutch	PDF
Abridged model	30/09/2013	24/03/2014	02/04/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	28/03/2013	Dutch	PDF
Abridged model	30/09/2011	26/03/2012	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	08/04/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 1 ended

Active mandates

Els Delabie

Mandate

Active

Koen Demeyere

Mandate

Active

Ended mandates

Koen Demeyere

Manager · since 14 mai 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202138,6 k €↑
2020
Annual accounts 202018,8 k €↓
2019
Annual accounts 201923,8 k €↑
2018
Annual accounts 201821 k €↓
2017
Annual accounts 201722,1 k €↑
2016
Annual accounts 20169,2 k €↑
2015
Annual accounts 20159 k €↑
2014
Annual accounts 20145,6 k €↑
2013
Annual accounts 20133,9 k €↑
2012
Annual accounts 2012-3,9 k €↓
2011
Annual accounts 20115,1 k €↑
2010
Annual accounts 2010-4,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

4D Consult

Overview

What does 4D Consult do?

Trend over 12 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline