ACTIVE

ADBcomp

Financial year 2025 · closed on 31/12/2025
Net result
31,7 k €
+31.0% YoY
Gross margin
95,6 k €
+16.0% YoY
Equity
179,4 k €
+21.5% YoY
Workforce
1,0 ETP
0.0% YoY

What does ADBcomp do?

ADBcomp is a Private limited company incorporated in 2009. Its main activity is: Agents involved in the sale of machinery, industrial equipment, ships and aircraft. Its registered office is in Buggenhout. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0811.839.718
Incorporation
20/05/2009
Legal form
Private limited company
Registered office
Berkenveld 7
9255 Buggenhout · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin95,6 k €82,5 k €78,7 k €30,6 k €63 k €14,6 k €41 k €32,3 k €17,9 k €52,8 k €27,7 k €5,5 k €-7,3 k €-1,1 k €23,7 k €22,7 k €
EBITDA50,8 k €40,4 k €34,3 k €-3,8 k €62,5 k €10,4 k €23,2 k €13,7 k €13,4 k €-9 k €-6,9 k €-21 €-8,5 k €-3,3 k €16,4 k €20,5 k €
Operating result43,2 k €33,3 k €30,9 k €-4,4 k €62,3 k €10,4 k €23 k €13,5 k €13,2 k €-9,3 k €-7,4 k €-460 €-9,2 k €-4,3 k €15,9 k €20,2 k €
Net result31,7 k €24,2 k €22,9 k €-428,2 €49,7 k €8,4 k €15,6 k €7,2 k €10,4 k €-10 k €-6,1 k €-2,4 k €4 k €-6,4 k €6,9 k €11,3 k €
Balance sheet
Equity179,4 k €147,7 k €123,5 k €100,6 k €101 k €51,3 k €42,9 k €27,3 k €20,1 k €9,7 k €19,7 k €25,9 k €28,2 k €24,2 k €30,6 k €23,7 k €
Total assets214,9 k €195,5 k €213,7 k €125,2 k €114,2 k €77,3 k €65,3 k €59,6 k €73,6 k €81,7 k €83,8 k €74,6 k €71,2 k €74,6 k €70,5 k €69 k €
Cash93 k €25,7 k €32,7 k €37,5 k €35 k €20,7 k €20,3 k €8,6 k €4,1 k €11,1 k €12,6 k €11,4 k €5,5 k €9,8 k €11,3 k €8,5 k €
Debts35,5 k €47,8 k €90,2 k €24,6 k €13,2 k €26 k €22,4 k €32,3 k €53,6 k €72 k €64,1 k €48,8 k €43 k €49,6 k €39,9 k €45,3 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP0,9 ETP0,6 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

S. Cayet

Director · since 01 janvier 2021 · 0747.993.823

Represented by Steven CAYET

Active

Ended mandates

S. Cayet

Director · since 01 janvier 2021 · 0747.993.823

Represented by CAYET STEVEN

Ended
Adolf CAYET

Director · since 24 juin 2020 · until 01 janvier 2021

Ended
Alain DE BRUYNE

Director · since 20 mai 2009 · until 24 juin 2020

Ended
Alain De Bruyne

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
S. CayetActive
0747.993.823
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202617/07/202527/06/202426/07/202322/07/202229/07/2021
General meeting19/06/202620/06/202521/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202616/07/2026DutchPDF
Abridged model31/12/202420/06/202517/07/2025DutchPDF
Abridged model31/12/202321/06/202427/06/2024DutchPDF
Abridged model31/12/202230/06/202326/07/2023DutchPDF
Abridged model31/12/202130/06/202222/07/2022DutchPDF
Abridged model31/12/202030/06/202129/07/2021DutchPDF
Micro model31/12/201919/06/202024/06/2020DutchPDF
Micro model31/12/201814/06/201905/08/2019DutchPDF
Micro model31/12/201715/06/201814/09/2018DutchPDF
Micro model31/12/201616/06/201721/09/2017DutchPDF
Abridged model31/12/201501/07/201622/08/2016DutchPDF
Abridged model31/12/201403/07/201524/07/2015DutchPDF
Abridged model31/12/201304/07/201424/07/2014DutchPDF
Abridged model31/12/201205/07/201306/09/2013DutchPDF
Abridged model31/12/201121/06/201219/07/2012DutchPDF
Abridged model31/12/201017/06/201112/07/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

S. Cayet

Director · since 01 janvier 2021 · 0747.993.823

Represented by Steven CAYET

Active

Ended mandates

S. Cayet

Director · since 01 janvier 2021 · 0747.993.823

Represented by CAYET STEVEN

Ended
Adolf CAYET

Director · since 24 juin 2020 · until 01 janvier 2021

Ended
Alain DE BRUYNE

Director · since 20 mai 2009 · until 24 juin 2020

Ended
Alain De Bruyne

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other01/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates26/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/07/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other29/06/2009
    DIVERSEN
    PDF
  • Other29/05/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,7 k €
  2. 2024
    Annual accounts 202424,2 k €
  3. 2023
    Annual accounts 202322,9 k €
  4. 2022
    Annual accounts 2022-428,2 €
  5. 2021
    Annual accounts 202149,7 k €
  6. 2020
    Annual accounts 20208,4 k €
  7. 2019
    Annual accounts 201915,6 k €
  8. 2018
    Annual accounts 20187,2 k €
  9. 2017
    Annual accounts 201710,4 k €
  10. 2016
    Annual accounts 2016-10 k €
  11. 2015
    Annual accounts 2015-6,1 k €
  12. 2014
    Annual accounts 2014-2,4 k €
  13. 2013
    Annual accounts 20134 k €
  14. 2012
    Annual accounts 2012-6,4 k €
  15. 2011
    Annual accounts 20116,9 k €
  16. 2010
    Annual accounts 201011,3 k €
  17. 20/05/2009
    IncorporationPrivate limited company