ACTIVE

PSARYMEL

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

5,7 k €

-87.7% YoY

Gross margin

18,7 k €

-54.2% YoY

Equity

362,2 k €

+1.6% YoY

What does PSARYMEL do?

PSARYMEL is a Private limited company incorporated in 2009. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.847.141

Incorporation

20/05/2009

Legal form

Private limited company

Registered office

Smedenstraat 5 box 22
8300 Knokke-Heist · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2026

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	18,7 k €	-54.2%	40,8 k €	+24.8%	32,7 k €	+321%	7,8 k €	-40.0%	12,9 k €	+19.5%	10,8 k €	-61.5%	28,1 k €	+20.3%	23,4 k €	-75.1%	93,8 k €	+57.8%	59,4 k €	+242%	17,4 k €	-71.7%	61,4 k €	+124%	27,4 k €	+1.5%	27 k €	+1.8%	26,5 k €	-18.8%	32,7 k €	+13.3%	28,8 k €
EBITDA	18,1 k €	-55.0%	40,2 k €	+25.3%	32,1 k €	+340%	7,3 k €	-41.5%	12,5 k €	+26.7%	9,9 k €	-63.6%	27,1 k €	+22.8%	22,1 k €	-76.2%	92,5 k €	+59.4%	58,1 k €	+258%	16,2 k €	-73.1%	60,2 k €	+126%	26,7 k €	+0.9%	26,4 k €	+2.4%	25,8 k €	-19.6%	32,1 k €	+12.7%	28,5 k €
Operating result	12,5 k €	-64.5%	35,3 k €	+28.8%	27,4 k €	+368%	5,9 k €	-49.1%	11,5 k €	+18.8%	9,7 k €	-62.3%	25,7 k €	+22.9%	20,9 k €	-77.1%	91,4 k €	+61.1%	56,7 k €	+269%	15,4 k €	-68.0%	48,1 k €	+307%	11,8 k €	+0.9%	11,7 k €	-0.8%	11,8 k €	-34.9%	18,1 k €	-29.0%	25,6 k €
Net result	5,7 k €	-87.7%	46,2 k €	+105%	22,5 k €	+402%	4,5 k €	-33.5%	6,7 k €	-15.9%	8 k €	-65.8%	23,4 k €	-94.0%	387,5 k €	+576%	57,3 k €	+61.0%	35,6 k €	+248%	10,2 k €	-66.5%	30,5 k €	+349%	6,8 k €	-74.0%	26,1 k €	+286%	6,8 k €	-45.0%	12,3 k €	-33.2%	18,4 k €
Balance sheet
Equity	362,2 k €	+1.6%	356,5 k €	-37.8%	573,3 k €	+4.1%	550,8 k €	+0.8%	546,4 k €	+1.2%	539,6 k €	-3.7%	560,2 k €	+4.4%	536,9 k €	+259%	149,4 k €	+62.3%	92 k €	-87.0%	706,8 k €	+1.5%	696,6 k €	+1.5%	686,1 k €	-1.3%	695,3 k €	+2.1%	681,2 k €	+1482%	43,1 k €	+39.9%	30,8 k €
Total assets	378,6 k €	-1.0%	382,4 k €	-34.9%	587,1 k €	+5.5%	556,6 k €	+0.5%	554,1 k €	-3.3%	573 k €	-0.3%	574,8 k €	-3.0%	592,7 k €	-21.9%	759,3 k €	+3.6%	733,1 k €	-0.5%	736,7 k €	-3.0%	759,5 k €	+2.8%	739 k €	+0.0%	739 k €	-2.2%	755,5 k €	+549%	116,3 k €	+86.6%	62,3 k €
Cash	369,5 k €	+2.8%	359,4 k €	+60.8%	223,5 k €	+22.7%	182,2 k €	-48.5%	353,8 k €	-0.8%	356,6 k €	+7.5%	331,6 k €	+5.7%	313,8 k €	+239%	92,5 k €	+66.7%	55,5 k €	-12.1%	63,1 k €	-19.2%	78,1 k €	+23.0%	63,5 k €	+53.5%	41,4 k €	-35.6%	64,3 k €	+47.0%	43,7 k €	+147%	17,7 k €
Debts	16,4 k €	-36.7%	26 k €	+87.7%	13,8 k €	+139%	5,8 k €	-25.3%	7,8 k €	-76.8%	33,4 k €	+129%	14,6 k €	-73.9%	55,8 k €	-90.8%	610 k €	-4.9%	641,1 k €	+2048%	29,8 k €	-52.6%	62,9 k €	+21.7%	51,7 k €	+18.4%	43,7 k €	-41.2%	74,3 k €	+1.4%	73,3 k €	+132%	31,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 15 ended

Active mandates

Fabien Bontzos

Director · since 05 décembre 2023

Active

Ended mandates

Fabien Bontzos

Chairman of the board of directors · since 01 avril 2023

Ended

Fabien Bontzos

Chairman of the board of directors · since 01 avril 2022

Ended

Fabien Bontzos

Chairman of the board of directors · since 01 avril 2021

Ended

Fabien Bontzos

Managing director · since 01 avril 2020

Ended

At this address

Other companies at this address

Company	CBE no.
P-CONSULT● Active	0477.663.335
PCS COMPUTERCLUB● Liquidation	0447.111.602
Peters Computer Services● Active	0441.211.725

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/09/2026	16/09/2025	12/09/2024	07/11/2023	27/10/2022	13/07/2021
General meeting	29/07/2026	10/09/2025	20/08/2024	27/09/2023	27/09/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	29/07/2026	01/09/2026	Dutch	PDF
Abridged model	31/03/2025	10/09/2025	16/09/2025	Dutch	PDF
Abridged model	31/03/2024	20/08/2024	12/09/2024	Dutch	PDF
Abridged model	31/03/2023	27/09/2023	07/11/2023	Dutch	PDF
Abridged model	31/03/2022	27/09/2022	27/10/2022	Dutch	PDF
Abridged model	31/03/2021	29/06/2021	13/07/2021	Dutch	PDF
Abridged model	31/03/2020	18/05/2020	08/06/2020	Dutch	PDF
Abridged model	31/03/2019	11/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/03/2018	16/04/2018	14/05/2018	Dutch	PDF
Abridged model	31/03/2017	10/04/2017	01/06/2017	Dutch	PDF
Abridged model	31/03/2016	09/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/03/2015	14/07/2015	05/08/2015	Dutch	PDF
Abridged model	31/03/2014	07/08/2014	20/08/2014	Dutch	PDF
Abridged model	31/03/2013	14/10/2013	06/11/2013	Dutch	PDF
Abridged model	31/03/2012	16/07/2012	31/07/2012	Dutch	PDF
Abridged model	31/03/2011	01/09/2011	26/10/2011	Dutch	PDF
Abridged model	31/03/2010	27/09/2010	08/10/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 15 ended

Active mandates

Fabien Bontzos

Director · since 05 décembre 2023

Active

Ended mandates

Fabien Bontzos

Chairman of the board of directors · since 01 avril 2023

Ended

Fabien Bontzos

Chairman of the board of directors · since 01 avril 2022

Ended

Fabien Bontzos

Chairman of the board of directors · since 01 avril 2021

Ended

Fabien Bontzos

Managing director · since 01 avril 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2017
KAPITAAL - AANDELEN
PDF
Other04/01/2012
ALGEMENE VERGADERING
PDF
Other25/05/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 20265,7 k €↓
2025
Annual accounts 202546,2 k €↑
2024
Annual accounts 202422,5 k €↑
2023
Annual accounts 20234,5 k €↓
2022
Annual accounts 20226,7 k €↓
2021
Annual accounts 20218 k €↓
2020
Annual accounts 202023,4 k €↓
2019
Annual accounts 2019387,5 k €↑
2018
Annual accounts 201857,3 k €↑
2017
Annual accounts 201735,6 k €↑
2016
Annual accounts 201610,2 k €↓
2015
Annual accounts 201530,5 k €↑
2014
Annual accounts 20146,8 k €↓
2013
Annual accounts 201326,1 k €↑
2012
Annual accounts 20126,8 k €↓
2011
Annual accounts 201112,3 k €↓
2010
Annual accounts 201018,4 k €
20/05/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PSARYMEL

Overview

What does PSARYMEL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline