ACTIVE

DE RUPSEPOOTJES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,7 k €

-82.3% YoY

Gross margin

1,1 M €

+1.3% YoY

Equity

446,6 k €

+3.1% YoY

Workforce

18,0 ETP

+11.1% YoY

What does DE RUPSEPOOTJES do?

DE RUPSEPOOTJES is a Private limited company incorporated in 2009. Its main activity is: Child day-care activities. Its registered office is in Gent. It employs on average 18,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.874.657

Incorporation

22/05/2009

Legal form

Private limited company

Registered office

Hutsepotstraat 114
9052 Gent · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

18,0 ETP

Activities (NACE)

88911Child day-care activities· main 88911Child day-care activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,1 M €	+1.3%	1 M €	+22.9%	851,9 k €	+33.8%	636,7 k €	+8.2%	588,6 k €	+22.6%	480 k €	+29.0%	372 k €	+21.3%	306,7 k €	+9.5%	280,1 k €	-0.6%	281,7 k €	+2.5%	274,9 k €	+5.2%	261,4 k €	+58.7%	164,7 k €	+5.1%	156,6 k €	+96.9%	79,6 k €	+35.0%	58,9 k €
EBITDA	96,8 k €	-56.5%	222,4 k €	+21.4%	183,2 k €	+65.0%	111,1 k €	-30.1%	159 k €	+43.2%	111 k €	+145%	45,2 k €	+92.8%	23,5 k €	+302%	5,8 k €	-72.0%	20,9 k €	-21.5%	26,6 k €	-48.4%	51,6 k €	+8100%	-644,5 €	-103%	21,6 k €	-11.6%	24,5 k €	-58.1%	58,3 k €
Operating result	31,8 k €	-80.1%	160 k €	+24.6%	128,5 k €	+141%	53,3 k €	-52.7%	112,6 k €	+54.8%	72,8 k €	+886%	7,4 k €	-46.9%	13,9 k €	+512%	-3,4 k €	-122%	15,3 k €	+7.4%	14,2 k €	-63.4%	38,8 k €	+449%	-11,1 k €	-192%	12,1 k €	-43.3%	21,3 k €	-58.0%	50,9 k €
Net result	18,7 k €	-82.3%	105,7 k €	+28.2%	82,5 k €	+158%	32 k €	-64.3%	89,7 k €	+37.9%	65 k €	+2249%	2,8 k €	-70.2%	9,3 k €	+335%	-4 k €	-169%	5,7 k €	-61.7%	15 k €	-51.7%	31,1 k €	+378%	-11,2 k €	-224%	9 k €	-40.5%	15,1 k €	-55.9%	34,3 k €
Balance sheet
Equity	446,6 k €	+3.1%	433,2 k €	+32.3%	327,5 k €	+11.6%	293,5 k €	+12.3%	261,4 k €	+52.2%	171,8 k €	+52.5%	112,6 k €	+2.5%	109,9 k €	+9.3%	100,6 k €	-3.8%	104,5 k €	+5.8%	98,8 k €	+16.8%	84,6 k €	+58.1%	53,5 k €	-17.3%	64,7 k €	+16.2%	55,7 k €	+37.3%	40,5 k €
Total assets	980,5 k €	+6.8%	918,1 k €	+6.3%	864,1 k €	+2.7%	841,6 k €	+2.3%	822,4 k €	+16.5%	705,8 k €	+22.4%	576,8 k €	+274%	154,2 k €	+10.3%	139,8 k €	-1.6%	142 k €	-27.6%	196,1 k €	+61.4%	121,5 k €	+67.6%	72,5 k €	-12.0%	82,3 k €	-7.3%	88,8 k €	+32.6%	67 k €
Cash	66,1 k €	+80.5%	36,6 k €	-71.4%	127,9 k €	-8.2%	139,3 k €	+21.6%	114,6 k €	+37.6%	83,3 k €	+455%	15 k €	+183%	5,3 k €	+181%	1,9 k €	-83.8%	11,6 k €	-82.6%	67 k €	+1812%	3,5 k €	-76.4%	14,8 k €	-24.9%	19,7 k €	+207%	6,4 k €	+1246%	477,8 €
Debts	533,1 k €	+9.9%	484,9 k €	-9.6%	536,6 k €	-2.1%	548,1 k €	-2.3%	560,9 k €	+5.0%	534 k €	+15.0%	464,2 k €	+947%	44,3 k €	+13.1%	39,2 k €	+4.5%	37,5 k €	-13.4%	43,3 k €	+17.2%	36,9 k €	+94.7%	19 k €	+7.5%	17,6 k €	-46.8%	33,2 k €	+25.3%	26,5 k €
Other
Workforce	18,0 ETP	+11.1%	16,2 ETP	+29.6%	12,5 ETP	+3.3%	12,1 ETP		–		–		–		–		–		–		9,7 ETP	+16.9%	8,3 ETP	+31.7%	6,3 ETP	-4.5%	6,6 ETP	+20.0%	5,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Jonas De Decker

Director · since 06 mars 2023

Active

Sarah VERBEKE

Director · since 06 mars 2023

Active

Ended mandates

Sarah VERBEKE

Manager · since 11 mai 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	31/07/2025	21/06/2024	07/08/2023	01/08/2022	09/07/2021
General meeting	20/06/2026	30/06/2025	15/06/2024	30/06/2023	30/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	07/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	09/07/2021	Dutch	PDF
Micro model	31/12/2019	21/09/2020	21/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	12/08/2019	Dutch	PDF
Micro model	31/12/2017	16/06/2018	12/07/2018	Dutch	PDF
Micro model	31/12/2016	17/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	18/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Jonas De Decker

Director · since 06 mars 2023

Active

Sarah VERBEKE

Director · since 06 mars 2023

Active

Ended mandates

Sarah VERBEKE

Manager · since 11 mai 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/10/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other12/12/2011
DIVERSEN
PDF
Registered office02/08/2011
ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Other02/06/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,7 k €↓
2024
Annual accounts 2024105,7 k €↑
2023
Annual accounts 202382,5 k €↑
2022
Annual accounts 202232 k €↓
2021
Annual accounts 202189,7 k €↑
2020
Annual accounts 202065 k €↑
2019
Annual accounts 20192,8 k €↓
2018
Annual accounts 20189,3 k €↑
2017
Annual accounts 2017-4 k €↓
2016
Annual accounts 20165,7 k €↓
2015
Annual accounts 201515 k €↓
2014
Annual accounts 201431,1 k €↑
2013
Annual accounts 2013-11,2 k €↓
2012
Annual accounts 20129 k €↓
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201034,3 k €
22/05/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE RUPSEPOOTJES

Overview

What does DE RUPSEPOOTJES do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline