ACTIVE

EBMI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

91,2 k €

+0.5% YoY

Gross margin

123,6 k €

+0.1% YoY

Equity

463,7 k €

-19.6% YoY

What does EBMI do?

EBMI is a Private company with limited liability incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.919.197

Incorporation

26/05/2009

Legal form

Private company with limited liability

Registered office

Bekelstraat 155
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 46341Wholesale of beverages 46341Wholesale of beverages 47251Retail sale of beverages in specialised stores 47251Retail sale of beverages in specialised stores+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	123,6 k €	+0.1%	123,5 k €	+12138%	-1 k €	-101%	160,2 k €	-14.8%	188 k €	+59.8%	117,6 k €	-46.1%	218 k €	+675%	28,1 k €	+30.4%	21,6 k €	-75.0%	86,2 k €	+100%	43,1 k €	-63.7%	118,6 k €	+80.5%	65,7 k €	-22.7%	85 k €	-17.0%	102,4 k €	+7.6%	95,2 k €
EBITDA	122,3 k €	+0.1%	122,2 k €	+5510%	-2,3 k €	-101%	159,2 k €	-14.8%	186,9 k €	+59.9%	116,9 k €	-46.2%	217,1 k €	+704%	27 k €	+33.7%	20,2 k €	-76.2%	85 k €	+103%	42 k €	-64.3%	117,5 k €	+83.3%	64,1 k €	+5.5%	60,7 k €	-40.6%	102,2 k €	+7.5%	95 k €
Operating result	121,5 k €	-0.1%	121,7 k €	+4146%	-3 k €	-102%	158,2 k €	-14.8%	185,7 k €	+91.5%	97 k €	-50.7%	196,8 k €	+4106%	4,7 k €	+194%	-5 k €	-108%	60,6 k €	+65.4%	36,6 k €	-67.4%	112,3 k €	+84.7%	60,8 k €	+0.4%	60,5 k €	-40.7%	102,1 k €	+7.4%	95 k €
Net result	91,2 k €	+0.5%	90,8 k €	+467%	-24,8 k €	-122%	113,4 k €	-22.7%	146,6 k €	+99.7%	73,4 k €	-46.9%	138,1 k €	+2816%	4,7 k €	+188%	-5,4 k €	-118%	29,9 k €	+21.2%	24,7 k €	-67.7%	76,3 k €	+82.4%	41,8 k €	+14.8%	36,4 k €	-47.8%	69,8 k €	+5.5%	66,2 k €
Balance sheet
Equity	463,7 k €	-19.6%	577 k €	+17.3%	492,1 k €	-5.0%	517,8 k €	-5.7%	549,2 k €	+36.1%	403,6 k €	+13.7%	354,8 k €	+63.7%	216,7 k €	+2.2%	212 k €	-2.5%	217,3 k €	+15.9%	187,4 k €	+15.2%	162,8 k €	+88.3%	86,4 k €	+93.8%	44,6 k €	+447%	8,2 k €	-88.7%	72,4 k €
Total assets	559,6 k €	-6.8%	600,3 k €	+18.0%	508,8 k €	-4.5%	532,6 k €	-8.2%	580,3 k €	+26.0%	460,6 k €	+12.8%	408,2 k €	+48.7%	274,5 k €	+14.6%	239,6 k €	-10.9%	268,9 k €	+27.7%	210,5 k €	-3.5%	218,1 k €	+80.2%	121 k €	+26.8%	95,5 k €	-52.0%	199,1 k €	+39.1%	143,1 k €
Cash	168,2 k €	-19.7%	209,4 k €	+81.2%	115,6 k €	+4.9%	110,2 k €	-64.0%	306,4 k €	+143%	125,9 k €	+45.1%	86,8 k €	+7.3%	80,8 k €	+255%	22,8 k €	-84.6%	147,8 k €	-6.5%	158,1 k €	-7.3%	170,5 k €	+86.2%	91,6 k €	+13.5%	80,6 k €	-56.4%	185 k €	+59.6%	115,9 k €
Debts	95,9 k €	+312%	23,3 k €	+38.9%	16,8 k €	+12.7%	14,9 k €	-52.1%	31,1 k €	-45.5%	57 k €	+8.5%	52,5 k €	-7.7%	56,9 k €	+106%	27,6 k €	-46.5%	51,6 k €	+123%	23,1 k €	-58.3%	55,4 k €	+60.1%	34,6 k €	-32.0%	50,9 k €	-73.4%	190,9 k €	+170%	70,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

JOHAN VAN HOYE

Director

Active

Ended mandates

JOHAN VAN HOYE

Manager · since 26 mai 2009

Ended

JOHAN VAN HOYE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/12/2025	05/12/2024	14/12/2023	13/12/2022	31/01/2022	22/01/2021
General meeting	11/12/2025	15/11/2024	13/12/2023	08/12/2022	29/12/2021	20/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	11/12/2025	15/12/2025	Dutch	PDF
Micro model	30/06/2024	15/11/2024	05/12/2024	Dutch	PDF
Micro model	30/06/2023	13/12/2023	14/12/2023	Dutch	PDF
Micro model	30/06/2022	08/12/2022	13/12/2022	Dutch	PDF
Micro model	30/06/2021	29/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	20/01/2021	22/01/2021	Dutch	PDF
Micro model	30/06/2019	26/11/2019	02/12/2019	Dutch	PDF
Micro model	30/06/2018	28/11/2018	30/11/2018	Dutch	PDF
Micro model	30/06/2017	29/11/2017	20/12/2017	Dutch	PDF
Abridged model	30/06/2016	24/11/2016	05/12/2016	Dutch	PDF
Abridged model	30/06/2015	23/11/2015	17/12/2015	Dutch	PDF
Abridged model	30/06/2014	22/11/2014	08/12/2014	Dutch	PDF
Abridged model	30/06/2013	27/11/2013	21/01/2014	Dutch	PDF
Abridged model	30/06/2012	24/11/2012	04/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/09/2011	27/12/2011	Dutch	PDF
Abridged model	30/06/2010	09/12/2010	30/12/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

JOHAN VAN HOYE

Director

Active

Ended mandates

JOHAN VAN HOYE

Manager · since 26 mai 2009

Ended

JOHAN VAN HOYE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/05/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202591,2 k €↑
2024
Annual accounts 202490,8 k €↑
2023
Annual accounts 2023-24,8 k €↓
2022
Annual accounts 2022113,4 k €↓
2021
Annual accounts 2021146,6 k €↑
2020
Annual accounts 202073,4 k €↓
2019
Annual accounts 2019138,1 k €↑
2018
Annual accounts 20184,7 k €↑
2017
Annual accounts 2017-5,4 k €↓
2016
Annual accounts 201629,9 k €↑
2015
Annual accounts 201524,7 k €↓
2014
Annual accounts 201476,3 k €↑
2013
Annual accounts 201341,8 k €↑
2012
Annual accounts 201236,4 k €↓
2011
Annual accounts 201169,8 k €↑
2010
Annual accounts 201066,2 k €
26/05/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EBMI

Overview

What does EBMI do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline