ACTIVE

Bureau d'Assurances Boxus

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

67,1 k €

+12.8% YoY

Gross margin

215,3 k €

-5.3% YoY

Equity

206,4 k €

+48.2% YoY

What does Bureau d'Assurances Boxus do?

Bureau d'Assurances Boxus is a Private limited company incorporated in 2009. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Profondeville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0811.956.613

Incorporation

28/05/2009

Legal form

Private limited company

Registered office

Rue Pré Baudot(LU) 18
5170 Profondeville · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 47639Retail sale of music and video recordings in specialised stores 47640Retail sale of sporting equipment in specialised stores 70200Management consultancy activities 70220Business and other management consultancy activities+2

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	215,3 k €	-5.3%	227,3 k €	+27.3%	178,6 k €	+51.3%	118 k €	-16.6%	141,5 k €	+5.9%	133,6 k €	+98.2%	67,4 k €	-30.0%	96,3 k €	-15.6%	114,1 k €	+76.9%	64,5 k €	-10.8%	72,3 k €	+41.5%	51,1 k €	-41.7%	87,6 k €	-19.9%	109,4 k €	+138%	46 k €	-43.5%	81,5 k €
EBITDA	140,6 k €	-8.9%	154,3 k €	+36.1%	113,4 k €	+85.7%	61,1 k €	-29.6%	86,7 k €	-3.2%	89,6 k €	+452%	16,2 k €	-74.6%	63,9 k €	-24.9%	85,2 k €	+36.3%	62,5 k €	-9.2%	68,8 k €	+115%	32 k €	-45.9%	59,2 k €	-44.2%	106 k €	+135%	45,1 k €	-33.2%	67,5 k €
Operating result	101,5 k €	+5.2%	96,5 k €	+33.2%	72,5 k €	+211%	23,3 k €	-62.4%	62,1 k €	-9.2%	68,4 k €	+519%	-16,3 k €	-210%	14,9 k €	-66.0%	43,7 k €	+131%	18,9 k €	+10.8%	17 k €	+218%	-14,5 k €	-1496%	1 k €	-97.4%	39,8 k €	+552%	6,1 k €	-22.6%	7,9 k €
Net result	67,1 k €	+12.8%	59,5 k €	+25.1%	47,6 k €	+202%	15,8 k €	-73.4%	59,2 k €	+19.3%	49,7 k €	+348%	-20 k €	-458%	5,6 k €	-75.5%	22,9 k €	+183%	8,1 k €	-6.6%	8,7 k €	+142%	-20,6 k €	-145%	-8,4 k €	-143%	19,7 k €	+482%	-5,1 k €	-3.4%	-5 k €
Balance sheet
Equity	206,4 k €	+48.2%	139,3 k €	+74.6%	79,8 k €	+148%	32,2 k €	-12.1%	36,6 k €	-49.4%	72,4 k €	+219%	22,7 k €	-46.9%	42,8 k €	+10.3%	38,8 k €	+144%	15,9 k €	+104%	7,8 k €	+1006%	-860,8 €	-104%	19,7 k €	-29.9%	28,1 k €	+820%	-3,9 k €	-418%	1,2 k €
Total assets	617,7 k €	+10.5%	558,9 k €	+45.7%	383,7 k €	-14.3%	447,8 k €	-3.1%	462,1 k €	+174%	168,5 k €	+39.0%	121,3 k €	-21.4%	154,2 k €	+4.2%	148 k €	+0.7%	147 k €	-2.1%	150,2 k €	+4.9%	143,2 k €	-22.7%	185,2 k €	-12.4%	211,4 k €	+19.8%	176,4 k €	+14.5%	154,1 k €
Cash	14,1 k €	-60.0%	35,3 k €	+112%	16,7 k €	-60.0%	41,8 k €	-36.4%	65,8 k €	-4.6%	69 k €	+663%	9 k €	-58.9%	22 k €	+17.4%	18,7 k €	+179%	6,7 k €	-39.4%	11,1 k €	+23.6%	9 k €	+7.1%	8,4 k €	-14.7%	9,8 k €	-79.8%	48,5 k €	+265%	13,3 k €
Debts	411,2 k €	-2.0%	419,6 k €	+38.3%	303,3 k €	-26.9%	415 k €	-2.3%	424,9 k €	+345%	95,5 k €	-2.5%	97,9 k €	-11.6%	110,8 k €	+3.1%	107,4 k €	-17.0%	129,5 k €	-8.0%	140,7 k €	-1.2%	142,4 k €	-13.1%	163,8 k €	-9.8%	181,6 k €	+1.6%	178,8 k €	+18.1%	151,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-28.6%	0,7 ETP	+40.0%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

HOLDING BOXUS

Director · since 01 juin 2024 · 1007.564.239

Represented by Yannic BOXUS

Active

Ended mandates

Nathalie DESCHOEMAECKER

Director · since 01 juin 2009 · until 30 avril 2024

Ended

Nathalie DESCHOEMAECKER

Director · since 01 juin 2009

Ended

Nathalie DESCHOEMAECKER

Manager · since 01 juin 2009

Ended

Yannic BOXUS

Director · since 01 juin 2009 · until 01 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
BOXUS-NEW● Active	1016.425.089
HOLDING BOXUS● Active	1007.564.239

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	28/08/2024	31/08/2023	30/08/2022	30/09/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	25/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	26/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

HOLDING BOXUS

Director · since 01 juin 2024 · 1007.564.239

Represented by Yannic BOXUS

Active

Ended mandates

Nathalie DESCHOEMAECKER

Director · since 01 juin 2009 · until 30 avril 2024

Ended

Nathalie DESCHOEMAECKER

Director · since 01 juin 2009

Ended

Nathalie DESCHOEMAECKER

Manager · since 01 juin 2009

Ended

Yannic BOXUS

Director · since 01 juin 2009 · until 01 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2024
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2020
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/11/2009
CAPITAL, ACTIONS
PDF
Other02/06/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567,1 k €↑
2024
Annual accounts 202459,5 k €↑
2023
Annual accounts 202347,6 k €↑
2023
Name changeBUREAU D'ASSURANCES BOXUS
2022
Annual accounts 202215,8 k €↓
2021
Annual accounts 202159,2 k €↑
2021
Name changeBUREAU D'ASSURANCES BOXUS-DESCHOEMAECKER
2020
Annual accounts 202049,7 k €↑
2019
Annual accounts 2019-20 k €↓
2018
Annual accounts 20185,6 k €↓
2017
Annual accounts 201722,9 k €↑
2016
Annual accounts 20168,1 k €↓
2015
Annual accounts 20158,7 k €↑
2014
Annual accounts 2014-20,6 k €↓
2013
Annual accounts 2013-8,4 k €↓
2012
Annual accounts 201219,7 k €↑
2011
Annual accounts 2011-5,1 k €↓
2010
Annual accounts 2010-5 k €
28/05/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Bureau d'Assurances Boxus

Overview

What does Bureau d'Assurances Boxus do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline