ACTIVE

CORNILLY

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
564,1 k €
-19.7% YoY
Gross margin
1,1 M €
-6.7% YoY
Equity
1,5 M €
+59.2% YoY
Workforce
4,8 ETP
-2.0% YoY

What does CORNILLY do?

CORNILLY is a Private limited company incorporated in 2009. Its main activity is: Joinery installation. Its registered office is in Damme. It employs on average 4,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.053.613
Incorporation
29/05/2009
Legal form
Private limited company
Registered office
Kalkersstraat 5
8340 Damme · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Average workforce
4,8 ETP
Activities (NACE)
43320Joinery installation· main43320Joinery installation43332Floor and wall covering43332Floor and wall covering66300Fund management activities66300Fund management activities
Joint committees (3)
  • 124
  • 1240
  • 20018
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222019201820172016201520142013201220112010
Income statement
Gross margin1,1 M €1,2 M €1,3 M €2,9 M €805,5 k €609,8 k €805,2 k €699,4 k €449,9 k €296,1 k €476,1 k €520,4 k €581,6 k €975,3 k €
EBITDA779,7 k €885,7 k €874,4 k €2,2 M €502,5 k €334,3 k €514,9 k €398,0 k €214,4 k €78,1 k €236,5 k €291,0 k €317,5 k €522,9 k €
Operating result801,9 k €824,3 k €704,7 k €1,9 M €281,0 k €79,5 k €251,3 k €105,9 k €19,5 k €2,5 k €156,9 k €151,1 k €143,1 k €103,9 k €
Net result564,1 k €702,7 k €633,7 k €1,8 M €266,6 k €76,5 k €257,0 k €88,4 k €20,9 k €5,7 k €107,3 k €106,3 k €98,6 k €70,0 k €
Balance sheet
Equity1,5 M €952,8 k €722,1 k €588,4 k €437,8 k €536,6 k €614,2 k €466,4 k €428,9 k €407,9 k €402,2 k €294,9 k €188,7 k €90,0 k €
Total assets3,4 M €3,3 M €3,5 M €3,4 M €2,0 M €1,9 M €2,1 M €2,0 M €1,5 M €814,0 k €789,0 k €810,0 k €816,0 k €928,4 k €
Cash39,3 k €35,7 k €28,7 k €180,4 k €31,2 k €44,6 k €28,7 k €22,3 k €65,9 k €61,8 k €77,8 k €158,9 k €63,4 k €69,1 k €
Debts1,8 M €2,3 M €2,8 M €2,8 M €1,5 M €1,3 M €1,5 M €1,5 M €1,1 M €385,1 k €386,7 k €509,7 k €624,3 k €838,2 k €
Other
Workforce4,8 ETP4,9 ETP8,2 ETP11,0 ETP6,8 ETP6,6 ETP5,8 ETP6,4 ETP5,2 ETP5,0 ETP5,0 ETP5,1 ETP6,2 ETP6,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

JOMA

Director · since 21 décembre 2021 · 0416.901.347

Represented by Henk Cornilly

Active

Ended mandates

JOMA

Director · since 21 décembre 2021 · 0416.901.347

Represented by Henk CORNILLY

Ended
JOMA

Manager · since 26 mai 2015 · 0416.901.347

Represented by Cornilly Henk

Ended
Henk Cornilly

Manager · since 14 mai 2009

Ended
Henk Cornilly

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Verco● Active
0649.785.380
Wood Holdco● Active
1036.589.609
Annual accounts

Full financial information

202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/01/202101/01/202001/01/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months21 months12 months12 months
Filing date14/04/202629/04/202530/04/202427/04/202322/06/202121/08/2020
General meeting27/03/202610/04/202515/04/202431/03/202316/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/03/202614/04/2026DutchPDF
Abridged model30/09/202410/04/202529/04/2025DutchPDF
Abridged model30/09/202315/04/202430/04/2024DutchPDF
Abridged model30/09/202231/03/202327/04/2023DutchPDF
Abridged model31/12/202016/06/202122/06/2021DutchPDF
Abridged model31/12/201930/06/202021/08/2020DutchPDF
Abridged model31/12/201819/06/201901/07/2019DutchPDF
Abridged model31/12/201720/06/201830/08/2018DutchPDF
Abridged model31/12/201621/06/201731/07/2017DutchPDF
Abridged model31/12/201515/06/201619/07/2016DutchPDF
Abridged model31/12/201417/06/201516/07/2015DutchPDF
Abridged model31/12/201318/06/201429/08/2014DutchPDF
Abridged model31/12/201219/06/201330/08/2013DutchPDF
Abridged model31/12/201120/06/201231/08/2012DutchPDF
Abridged model31/12/201015/06/201131/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

JOMA

Director · since 21 décembre 2021 · 0416.901.347

Represented by Henk Cornilly

Active

Ended mandates

JOMA

Director · since 21 décembre 2021 · 0416.901.347

Represented by Henk CORNILLY

Ended
JOMA

Manager · since 26 mai 2015 · 0416.901.347

Represented by Cornilly Henk

Ended
Henk Cornilly

Manager · since 14 mai 2009

Ended
Henk Cornilly

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other15/06/2017
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/06/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025564,1 k €↓
  2. 2024
    Annual accounts 2024702,7 k €↑
  3. 2023
    Annual accounts 2023633,7 k €↓
  4. 2022
    Annual accounts 20221,8 M €↑
  5. 2019
    Annual accounts 2019266,6 k €↑
  6. 2018
    Annual accounts 201876,5 k €↓
  7. 2017
    Annual accounts 2017257,0 k €↑
  8. 2016
    Annual accounts 201688,4 k €↑
  9. 2015
    Annual accounts 201520,9 k €↑
  10. 2014
    Annual accounts 20145,7 k €↓
  11. 2013
    Annual accounts 2013107,3 k €↑
  12. 2012
    Annual accounts 2012106,3 k €↑
  13. 2011
    Annual accounts 201198,6 k €↑
  14. 2010
    Annual accounts 201070,0 k €
  15. 29/05/2009
    IncorporationPrivate limited company