NLC UNICORN
0812.186.146 · rovalta.com · 24/09/2026
ACTIVE
NLC UNICORN
Financial year 2025 · closed on 31/12/2025
Net result
19,7 k €
+51.7% YoY
Gross margin
48,1 k €
+24.8% YoY
Equity
56,5 k €
-15.3% YoY
Overview
What does NLC UNICORN do?
NLC UNICORN is a Private limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Florennes.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.186.146
Incorporation
08/06/2009
Legal form
Private limited company
Registered office
Avenue de Longvic 42
5620 Florennes · WallonieSee on map
5620 Florennes · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities70200Management consultancy activities70220Business and other management consultancy activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 48,1 k € | +24.8% | 38,5 k € | +51.2% | 25,5 k € | -19.0% | 31,5 k € | -21.5% | 40,1 k € | +4.3% | 38,5 k € | -47.1% | 72,6 k € | +24.1% | 58,5 k € | +149% | 23,5 k € | -53.3% | 50,3 k € | +1.0% | 49,8 k € | +3.8% | 48 k € | -11.4% | 54,1 k € | +69.9% | 31,9 k € | -37.1% | 50,7 k € | +217% | 16 k € | -54.0% | 34,7 k € |
| EBITDA | 34,3 k € | +44.7% | 23,7 k € | +19.2% | 19,9 k € | -33.3% | 29,8 k € | -23.1% | 38,8 k € | +5.0% | 36,9 k € | +3.2% | 35,8 k € | +95.4% | 18,3 k € | +784% | 2,1 k € | -95.7% | 47,6 k € | +9.5% | 43,5 k € | +238% | 12,9 k € | -67.3% | 39,3 k € | +28.2% | 30,7 k € | -36.9% | 48,7 k € | +226% | 14,9 k € | -56.1% | 34 k € |
| Operating result | 27,6 k € | +30.0% | 21,2 k € | +10.9% | 19,2 k € | +22.7% | 15,6 k € | -33.8% | 23,6 k € | +17.9% | 20 k € | +21.9% | 16,4 k € | +5046% | -332 € | +97.8% | -15 k € | -151% | 29,4 k € | +13.6% | 25,9 k € | +698% | -4,3 k € | -119% | 22,6 k € | +30.5% | 17,3 k € | -53.3% | 37,1 k € | +965% | 3,5 k € | -89.7% | 33,8 k € |
| Net result | 19,7 k € | +51.7% | 13 k € | +43.0% | 9,1 k € | -8.8% | 9,9 k € | -39.7% | 16,5 k € | +22.8% | 13,4 k € | -8.1% | 14,6 k € | +860% | -1,9 k € | +88.1% | -16,2 k € | -180% | 20,1 k € | +7.4% | 18,7 k € | +385% | -6,6 k € | -140% | 16,6 k € | +69.1% | 9,8 k € | -58.3% | 23,5 k € | +1808% | 1,2 k € | -95.3% | 26 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 56,5 k € | -15.3% | 66,7 k € | +0.9% | 66,1 k € | +9.0% | 60,7 k € | -3.0% | 62,5 k € | +30.9% | 47,8 k € | +32.0% | 36,2 k € | +54.4% | 23,5 k € | -13.7% | 27,2 k € | -61.3% | 70,1 k € | +35.3% | 51,8 k € | +48.4% | 34,9 k € | -66.2% | 103,3 k € | +54.3% | 66,9 k € | +17.2% | 57,1 k € | +69.9% | 33,6 k € | +3.8% | 32,4 k € |
| Total assets | 76,3 k € | -16.1% | 90,9 k € | +27.9% | 71,1 k € | -30.8% | 102,8 k € | +7.4% | 95,6 k € | +2.5% | 93,3 k € | -23.0% | 121,1 k € | -5.3% | 127,9 k € | -13.5% | 147,9 k € | -3.8% | 153,7 k € | -5.2% | 162,1 k € | -19.2% | 200,6 k € | -5.5% | 212,4 k € | +16.7% | 182 k € | +3.9% | 175,1 k € | +9.4% | 160 k € | +214% | 50,9 k € |
| Cash | 28,7 k € | -44.4% | 51,5 k € | +5.3% | 48,9 k € | +20.8% | 40,5 k € | +13.0% | 35,8 k € | +78.5% | 20,1 k € | +8.3% | 18,5 k € | +286% | 4,8 k € | -67.0% | 14,6 k € | +168% | 5,4 k € | +9.9% | 4,9 k € | -83.4% | 29,7 k € | -39.4% | 49 k € | +8.7% | 45,1 k € | -0.1% | 45,1 k € | +172% | 16,6 k € | -59.9% | 41,4 k € |
| Debts | 19,8 k € | -18.2% | 24,2 k € | +390% | 4,9 k € | -88.2% | 42 k € | +31.2% | 32 k € | -29.3% | 45,3 k € | -39.4% | 74,7 k € | -27.6% | 103,2 k € | -13.4% | 119,2 k € | +44.9% | 82,3 k € | -24.5% | 108,9 k € | -33.7% | 164,3 k € | +52.6% | 107,6 k € | -6.0% | 114,5 k € | -2.1% | 117 k € | -6.3% | 124,9 k € | +627% | 17,2 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
NORBERT DANCOT
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 24/06/2025 | 04/06/2024 | 26/05/2023 | 03/06/2022 | 01/06/2021 |
| General meeting | 21/06/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/06/2026 | 22/07/2026 | French | |
| Micro model | 31/12/2024 | 13/05/2025 | 24/06/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 04/06/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 26/05/2023 | French | |
| Micro model | 31/12/2021 | 10/05/2022 | 03/06/2022 | French | |
| Micro model | 31/12/2020 | 11/05/2021 | 01/06/2021 | French | |
| Micro model | 31/12/2019 | 12/05/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 27/05/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 01/06/2018 | French | |
| Abridged model | 31/12/2016 | 09/05/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 11/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 17/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 03/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 16/08/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
NORBERT DANCOT
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,7 k €↑
- 2024Annual accounts 202413 k €↑
- 2023Annual accounts 20239,1 k €↓
- 2022Annual accounts 20229,9 k €↓
- 2021Annual accounts 202116,5 k €↑
- 2020Annual accounts 202013,4 k €↓
- 2019Annual accounts 201914,6 k €↑
- 2018Annual accounts 2018-1,9 k €↑
- 2017Annual accounts 2017-16,2 k €↓
- 2016Annual accounts 201620,1 k €↑
- 2015Annual accounts 201518,7 k €↑
- 2014Annual accounts 2014-6,6 k €↓
- 2013Annual accounts 201316,6 k €↑
- 2012Annual accounts 20129,8 k €↓
- 2011Annual accounts 201123,5 k €↑
- 2010Annual accounts 20101,2 k €↓
- 2009Annual accounts 200926 k €
- 08/06/2009IncorporationPrivate limited company