ACTIVE

Atelier AXE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

81,6 k €

+137.3% YoY

Gross margin

138,3 k €

+97.7% YoY

Equity

174,5 k €

+22.7% YoY

What does Atelier AXE do?

Atelier AXE is a Private limited company incorporated in 2009. Its main activity is: Architectural activities. Its registered office is in Merbes-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0812.211.484

Incorporation

11/06/2009

Legal form

Private limited company

Registered office

Rue des Combattants(MSM) 6
6567 Merbes-le-Château · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

71111Architectural activities· main 71111Architectural activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	138,3 k €	+97.7%	70 k €	+208%	22,7 k €	-40.2%	38 k €	-10.5%	42,5 k €	-26.2%	57,6 k €	+158%	22,3 k €	-9.3%	24,6 k €	-3.8%	25,6 k €	-48.9%	50,1 k €	-5.4%	52,9 k €	+244%	15,4 k €	-38.1%	24,8 k €	-34.6%	38 k €	-48.7%	74 k €	+65.7%	44,7 k €	+47.2%	30,4 k €
EBITDA	131,6 k €	+110%	62,7 k €	+453%	11,3 k €	-65.9%	33,3 k €	-11.3%	37,5 k €	-32.5%	55,6 k €	+183%	19,7 k €	-16.8%	23,6 k €	+8.9%	21,7 k €	-55.7%	49 k €	-6.1%	52,1 k €	+257%	14,6 k €	-39.4%	24,1 k €	-35.0%	37,1 k €	-49.4%	73,3 k €	+93.1%	37,9 k €	+29.0%	29,4 k €
Operating result	118,2 k €	+136%	50,1 k €	+5750%	-887,2 €	-103%	25,8 k €	+30.2%	19,9 k €	-47.9%	38,1 k €	+3207%	-1,2 k €	-131%	3,9 k €	+160%	-6,6 k €	-128%	23,1 k €	-34.1%	35,1 k €	+1397%	-2,7 k €	-152%	5,2 k €	-66.3%	15,5 k €	-66.6%	46,3 k €	+194%	15,7 k €	-10.5%	17,6 k €
Net result	81,6 k €	+137%	34,4 k €	+1005%	-3,8 k €	-115%	25,4 k €	+592%	3,7 k €	-85.7%	25,7 k €	+1048%	-2,7 k €	-198%	2,8 k €	+136%	-7,6 k €	-151%	14,8 k €	-34.4%	22,6 k €	+503%	-5,6 k €	-1208%	506,2 €	-92.9%	7,1 k €	-80.2%	35,9 k €	+235%	10,7 k €	-5.6%	11,3 k €
Balance sheet
Equity	174,5 k €	+22.7%	142,2 k €	+31.9%	107,8 k €	-14.7%	126,4 k €	+25.1%	101 k €	-20.5%	127 k €	+25.3%	101,4 k €	-2.6%	104,1 k €	+1.9%	102,1 k €	-6.9%	109,7 k €	+15.6%	94,9 k €	+31.2%	72,3 k €	-7.2%	78 k €	+0.7%	77,4 k €	+10.1%	70,4 k €	+104%	34,5 k €	+45.1%	23,7 k €
Total assets	280,6 k €	+27.1%	220,8 k €	+8.7%	203,1 k €	-0.5%	204 k €	+45.0%	140,7 k €	-18.0%	171,5 k €	+12.9%	152 k €	+2.5%	148,3 k €	+3.4%	143,3 k €	+1.6%	141,1 k €	+19.2%	118,3 k €	-14.0%	137,6 k €	-9.9%	152,8 k €	-15.5%	180,8 k €	+3.7%	174,3 k €	-3.9%	181,4 k €	+46.6%	123,7 k €
Cash	173 k €	+85.8%	93,1 k €	+46.4%	63,6 k €	-11.8%	72,1 k €	+15.4%	62,5 k €	+65.9%	37,7 k €	+82.4%	20,7 k €	-53.0%	43,9 k €	+331%	10,2 k €	+110%	4,9 k €	-70.0%	16,2 k €	+204%	5,3 k €	-68.9%	17,1 k €	-12.0%	19,5 k €	+151%	7,8 k €	+14.8%	6,8 k €	+142%	2,8 k €
Debts	106,1 k €	+35.0%	78,6 k €	-17.5%	95,3 k €	+22.8%	77,6 k €	+95.5%	39,7 k €	-10.7%	44,5 k €	-12.1%	50,6 k €	+25.5%	40,3 k €	-2.2%	41,2 k €	+31.4%	31,4 k €	+37.8%	22,8 k €	-62.4%	60,5 k €	-15.6%	71,6 k €	-29.6%	101,7 k €	-2.2%	104 k €	-29.0%	146,5 k €	+46.6%	100 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Xavier Jacques Bayot

Manager · since 09 juin 2009

Active

Ended mandates

XAVIER BAYOT

Manager · since 09 juin 2009

Ended

Xavier Jacques Bayot

Director · since 09 juin 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	30/07/2025	31/07/2024	22/10/2023	04/07/2022	26/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	22/10/2023	French	PDF
Micro model	31/12/2021	24/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Xavier Jacques Bayot

Manager · since 09 juin 2009

Active

Ended mandates

XAVIER BAYOT

Manager · since 09 juin 2009

Ended

Xavier Jacques Bayot

Director · since 09 juin 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,6 k €↑
2024
Annual accounts 202434,4 k €↑
2023
Annual accounts 2023-3,8 k €↓
2023
Name changeAtelier AXE SRL
2022
Annual accounts 202225,4 k €↑
2021
Annual accounts 20213,7 k €↓
2021
Name changeXavier Bayot Architecte
2020
Annual accounts 202025,7 k €↑
2019
Annual accounts 2019-2,7 k €↓
2018
Annual accounts 20182,8 k €↑
2017
Annual accounts 2017-7,6 k €↓
2016
Annual accounts 201614,8 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 2014-5,6 k €↓
2013
Annual accounts 2013506,2 €↓
2012
Annual accounts 20127,1 k €↓
2011
Annual accounts 201135,9 k €↑
2010
Annual accounts 201010,7 k €↓
2009
Annual accounts 200911,3 k €
11/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Atelier AXE

Overview

What does Atelier AXE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline