EPIC Agency
0812.258.994 · rovalta.com · 24/09/2026
ACTIVE
EPIC Agency
Financial year 2025 · closed on 31/12/2025
Net result
-233,5 k €
-355.5% YoY
Gross margin
1,4 M €
-26.3% YoY
Equity
442,3 k €
-35.4% YoY
Workforce
20,8 ETP
-11.9% YoY
Overview
What does EPIC Agency do?
EPIC Agency is a Private limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Liège. It employs on average 20,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.258.994
Incorporation
10/06/2009
Legal form
Private limited company
Registered office
Rue Wiertz 38 box 12
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
12 000,00 €
Latest accounts
31/12/2025
Average workforce
20,8 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals+5
Joint committees (1)
- 227
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 1,4 M € | -26.3% | 1,8 M € | +6.6% | 1,7 M € | +8.0% | 1,6 M € | +15.4% | 1,4 M € | +75.3% | 792,9 k € | +32.3% | 599,4 k € | +3.1% | 581,5 k € | +37.1% | 424,2 k € | -8.1% | 461,8 k € | +52.0% | 303,9 k € | +68.2% | 180,7 k € | +46.0% | 123,8 k € | +112% | 58,4 k € |
| EBITDA | -86,7 k € | -129% | 298,7 k € | -11.0% | 335,4 k € | +6.2% | 316 k € | +1.7% | 310,6 k € | +80.8% | 171,8 k € | +227% | 52,5 k € | -56.4% | 120,5 k € | +294% | 30,6 k € | -70.5% | 103,7 k € | +182% | 36,7 k € | -35.9% | 57,3 k € | -16.7% | 68,8 k € | +42.2% | 48,4 k € |
| Operating result | -199,9 k € | -224% | 160,7 k € | -21.0% | 203,4 k € | -9.0% | 223,5 k € | -15.0% | 263 k € | +281% | 69 k € | +324% | -30,8 k € | -169% | 44,4 k € | +2384% | -1,9 k € | -103% | 77,5 k € | +379% | 16,2 k € | -44.3% | 29 k € | -23.8% | 38,1 k € | +138% | 16 k € |
| Net result | -233,5 k € | -355% | 91,4 k € | -23.9% | 120,2 k € | -26.1% | 162,7 k € | -31.3% | 236,6 k € | +256% | 66,5 k € | +892% | -8,4 k € | -119% | 43,1 k € | +2100% | -2,2 k € | -104% | 57,8 k € | +734% | 6,9 k € | -51.8% | 14,4 k € | -36.8% | 22,8 k € | +201% | 7,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 442,3 k € | -35.4% | 684,9 k € | +0.6% | 680,6 k € | +1.5% | 670,9 k € | +10.9% | 605,1 k € | +409% | 118,8 k € | +17.7% | 100,9 k € | -38.0% | 162,7 k € | -11.5% | 183,9 k € | +47.2% | 124,9 k € | +62.9% | 76,7 k € | +76.8% | 43,4 k € | +2.5% | 42,3 k € | +116% | 19,6 k € |
| Total assets | 1,9 M € | -13.0% | 2,1 M € | -1.4% | 2,2 M € | -4.9% | 2,3 M € | +2.2% | 2,2 M € | +422% | 427 k € | +6.7% | 400 k € | +8.6% | 368,4 k € | -16.2% | 439,5 k € | +14.4% | 384,1 k € | +69.5% | 226,6 k € | +40.9% | 160,8 k € | +7.7% | 149,3 k € | +56.3% | 95,5 k € |
| Cash | 34 k € | -63.2% | 92,4 k € | -51.8% | 191,8 k € | +178% | 68,9 k € | -59.4% | 169,7 k € | +74.8% | 97,1 k € | +23.7% | 78,5 k € | +5.6% | 74,3 k € | +31.3% | 56,6 k € | -36.6% | 89,3 k € | +157% | 34,7 k € | -14.1% | 40,4 k € | +28.9% | 31,3 k € | +119% | 14,3 k € |
| Debts | 1,4 M € | -1.1% | 1,4 M € | -2.0% | 1,5 M € | -8.0% | 1,6 M € | -0.4% | 1,6 M € | +436% | 297,4 k € | +3.4% | 287,6 k € | +49.0% | 193,1 k € | -19.3% | 239,4 k € | -0.1% | 239,7 k € | +74.9% | 137 k € | +32.8% | 103,2 k € | +6.4% | 97 k € | +48.1% | 65,5 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 20,8 ETP | -11.9% | 23,6 ETP | +8.8% | 21,7 ETP | 0.0% | 21,7 ETP | +15.4% | 18,8 ETP | +50.4% | 12,5 ETP | +4.2% | 12,0 ETP | +12.1% | 10,7 ETP | +12.6% | 9,5 ETP | +10.5% | 8,6 ETP | +36.5% | 6,3 ETP | +96.9% | 3,2 ETP | +146% | 1,3 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
OH SMILE● Active | 1008.151.484 |
ZETETIQUE THEATRE● Active | 0432.531.413 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 15/07/2025 | 04/07/2024 | 12/07/2023 | 02/08/2022 | 12/08/2021 |
| General meeting | 24/06/2026 | 25/06/2025 | 26/06/2024 | 30/04/2023 | 02/05/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/06/2026 | 22/07/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 15/07/2025 | French | |
| Abridged model | 31/12/2023 | 26/06/2024 | 04/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/04/2023 | 12/07/2023 | French | |
| Abridged model | 31/12/2021 | 02/05/2022 | 02/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/04/2021 | 12/08/2021 | French | |
| Abridged model | 31/12/2019 | 30/04/2020 | 01/09/2020 | French | |
| Abridged model | 31/12/2018 | 30/04/2019 | 08/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/04/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 04/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/04/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/04/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 08/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/04/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/04/2011 | 19/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other22/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates29/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates28/11/2022DEMISSIONS, NOMINATIONS
- Mandates20/12/2021DEMISSIONS, NOMINATIONS
- Registered office27/10/2021SIEGE SOCIAL
- Mandates02/10/2014DEMISSIONS, NOMINATIONS
- Registered office17/10/2013SIEGE SOCIAL
- Mandates17/09/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-233,5 k €↓
- 2024Annual accounts 202491,4 k €↓
- 2023Annual accounts 2023120,2 k €↓
- 2023Name changeEPIC AGENCY
- 2022Annual accounts 2022162,7 k €↓
- 2021Annual accounts 2021236,6 k €↑
- 2018Annual accounts 201866,5 k €↑
- 2017Annual accounts 2017-8,4 k €↓
- 2016Annual accounts 201643,1 k €↑
- 2015Annual accounts 2015-2,2 k €↓
- 2014Annual accounts 201457,8 k €↑
- 2013Annual accounts 20136,9 k €↓
- 2012Annual accounts 201214,4 k €↓
- 2011Annual accounts 201122,8 k €↑
- 2010Annual accounts 20107,6 k €
- 2010Name changeEPIC WEB AGENCY
- 10/06/2009IncorporationPrivate limited company