ACTIVE

PROXY TIEGE

Export PDF
Financial year 2025 · closed on 31/10/2025
Net result
422,2 k €
+5.5% YoY
Gross margin
2,2 M €
+28.2% YoY
Equity
512,3 k €
-3.4% YoY
Workforce
23,1 ETP
+14.4% YoY

What does PROXY TIEGE do?

PROXY TIEGE is a Private limited company incorporated in 2009. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Jalhay. It employs on average 23,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.264.241
Incorporation
15/06/2009
Legal form
Private limited company
Registered office
Chemin du Rolinru(Sart) 1
4845 Jalhay · WallonieSee on map
Contributed capital
200 000,00 €
Latest accounts
31/10/2025
Average workforce
23,1 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47114Retail sale in non-specialised stores with food, beverages or tobacco predominating
Joint committees (2)
  • 119
  • 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin2,2 M €1,7 M €1,6 M €1,1 M €1,3 M €1,5 M €896,3 k €916,9 k €832,9 k €882,5 k €996,2 k €–785,3 k €836,8 k €701,1 k €473,5 k €
EBITDA1,1 M €745,7 k €770,5 k €358,7 k €529,5 k €849,8 k €273,2 k €350 k €262,9 k €337,5 k €376,2 k €268,6 k €244,7 k €365,8 k €297,8 k €156,4 k €
Operating result663 k €577,8 k €617,6 k €282,3 k €430,8 k €741,7 k €126,1 k €214,5 k €127 k €205,6 k €239,5 k €133 k €127,2 k €257,1 k €198,8 k €71,9 k €
Net result422,2 k €400,2 k €426 k €261,7 k €306,1 k €704,8 k €51,5 k €159,7 k €84,3 k €128,5 k €158,4 k €60,3 k €56,9 k €150,4 k €122,9 k €18,1 k €
Balance sheet
Equity512,3 k €530,2 k €220 k €220 k €220 k €653,8 k €634 k €622,5 k €572,8 k €570,5 k €508 k €452,6 k €425,3 k €401,4 k €306 k €218,1 k €
Total assets6,5 M €2,6 M €2,9 M €2,8 M €1,4 M €2,3 M €1,6 M €1,8 M €1,8 M €1,9 M €1,8 M €1,8 M €1,8 M €1,8 M €1,7 M €1,6 M €
Cash499,9 k €300,7 k €292,5 k €542,2 k €310,9 k €309,2 k €138,2 k €246,6 k €112,8 k €185 k €121,5 k €94,8 k €126,7 k €202,1 k €196,2 k €139,3 k €
Debts6 M €2,1 M €2,7 M €2,6 M €1,2 M €1,6 M €996,5 k €1,2 M €1,2 M €1,3 M €1,3 M €1,4 M €1,3 M €1,4 M €1,4 M €1,4 M €
Other
Workforce23,1 ETP20,2 ETP19,6 ETP15,2 ETP19,8 ETP18,5 ETP17,2 ETP17,0 ETP17,2 ETP15,5 ETP15,7 ETP13,6 ETP14,7 ETP13,9 ETP12,5 ETP10,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/10/2025 · 2 active · 9 ended

Active mandates

Gilles Rouxhet

Director · since 01 juillet 2021 · until 30 avril 2027

Active
Jean-Charles Fransolet

Director · since 01 juillet 2021 · until 30 avril 2027

Active

Ended mandates

PAPYPOL

Manager · since 10 août 2012 · 0893.136.210

Ended
PAPYPOL

Mandate · since 10 août 2012 · 0893.136.210

Represented by Pol FONTAINE

Ended
PAPYPOL

Manager · since 10 août 2012 · 0893.136.210

Ended
Murielle FONTAINE

Mandate · since 01 janvier 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/11/202401/11/202301/11/202201/11/202101/11/202001/11/2019
Closing of the financial year31/10/202531/10/202431/10/202331/10/202231/10/202131/10/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202629/04/202526/04/202423/05/202303/05/202206/05/2021
General meeting27/02/202625/04/202526/04/202428/04/202329/04/202230/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/10/202527/02/202602/04/2026FrenchPDF
Abridged model31/10/202425/04/202529/04/2025FrenchPDF
Abridged model31/10/202326/04/202426/04/2024FrenchPDF
Abridged model31/10/202228/04/202323/05/2023FrenchPDF
Abridged model31/10/202129/04/202203/05/2022FrenchPDF
Abridged model31/10/202030/04/202106/05/2021FrenchPDF
Abridged model31/10/201924/04/202002/05/2020FrenchPDF
Abridged model31/10/201826/04/201926/04/2019FrenchPDF
Abridged model31/10/201727/04/201807/05/2018FrenchPDF
Abridged model31/10/201624/02/201710/03/2017FrenchPDF
Abridged model31/10/201529/04/201630/09/2016FrenchPDF
Full model30/09/201427/03/201531/03/2015FrenchPDF
Abridged model30/09/201328/03/201431/03/2014FrenchPDF
Abridged model30/09/201229/03/201329/03/2013FrenchPDF
Abridged model30/09/201130/03/201202/04/2012FrenchPDF
Abridged model30/09/201025/03/201131/03/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/10/2025 · 2 active · 9 ended

Active mandates

Gilles Rouxhet

Director · since 01 juillet 2021 · until 30 avril 2027

Active
Jean-Charles Fransolet

Director · since 01 juillet 2021 · until 30 avril 2027

Active

Ended mandates

PAPYPOL

Manager · since 10 août 2012 · 0893.136.210

Ended
PAPYPOL

Mandate · since 10 août 2012 · 0893.136.210

Represented by Pol FONTAINE

Ended
PAPYPOL

Manager · since 10 août 2012 · 0893.136.210

Ended
Murielle FONTAINE

Mandate · since 01 janvier 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/04/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/07/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/09/2016
    SIEGE SOCIAL
    PDF
  • Other21/10/2015
    ANNEE COMPTABLE
    PDF
  • Mandates07/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/03/2011
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025422,2 k €↑
  2. 2024
    Annual accounts 2024400,2 k €↓
  3. 2023
    Annual accounts 2023426 k €↑
  4. 2023
    Name changeProxy Tiège
  5. 2022
    Annual accounts 2022261,7 k €↓
  6. 2021
    Annual accounts 2021306,1 k €↓
  7. 2021
    Name changeLoli Beos
  8. 2020
    Annual accounts 2020704,8 k €↑
  9. 2019
    Annual accounts 201951,5 k €↓
  10. 2018
    Annual accounts 2018159,7 k €↑
  11. 2017
    Annual accounts 201784,3 k €↓
  12. 2016
    Annual accounts 2016128,5 k €↓
  13. 2015
    Annual accounts 2015158,4 k €↑
  14. 2014
    Annual accounts 201460,3 k €↑
  15. 2013
    Annual accounts 201356,9 k €↓
  16. 2012
    Annual accounts 2012150,4 k €↑
  17. 2011
    Annual accounts 2011122,9 k €↑
  18. 2010
    Annual accounts 201018,1 k €
  19. 15/06/2009
    IncorporationPrivate limited company