ACTIVE

Immo Frati

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
11,5 k €
-59.9% YoY
Gross margin
15,5 k €
-55.7% YoY
Equity
-82,1 k €
+12.3% YoY

What does Immo Frati do?

Immo Frati is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Kruisem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.318.184
Incorporation
17/06/2009
Legal form
Private limited company
Registered office
Boterhoek 22
9750 Kruisem · FlandreSee on map
Contributed capital
51 250,00 €
Latest accounts
30/06/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies68100Buying and selling of own real estate68110Buying and selling of own real estate82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Joint committees (1)
  • 323
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222020201920182017201620152014201320122011
Income statement
Gross margin15,5 k €34,9 k €24,5 k €93,9 k €-3,8 k €48,5 k €-36,4 k €86 k €39,2 k €-45,8 k €-32,3 k €24,1 k €23,6 k €22,8 k €
EBITDA14,4 k €31,7 k €25,2 k €85,2 k €-45,2 k €17,6 k €-77,8 k €33,2 k €4,1 k €-68,1 k €-36,1 k €20,6 k €20,2 k €19,8 k €
Operating result13,8 k €31 k €24,1 k €83,9 k €-46 k €17,2 k €-92,6 k €17,8 k €-8,1 k €-75,1 k €-53 k €10,3 k €9,9 k €8,9 k €
Net result11,5 k €28,8 k €34,8 k €77,8 k €-45,8 k €13,2 k €-94,6 k €15,7 k €-10,6 k €-73,6 k €-58,9 k €5,7 k €4,5 k €2,7 k €
Balance sheet
Equity-82,1 k €-93,7 k €-122,5 k €-157,3 k €-202,4 k €-156,6 k €-169,8 k €-75,2 k €-90,9 k €-80,3 k €-6,7 k €52,2 k €46,5 k €42 k €
Total assets34,1 k €14,2 k €88,5 k €84,7 k €107,3 k €239,1 k €54,2 k €96,6 k €132,4 k €64,3 k €435 k €461,5 k €489,2 k €526 k €
Cash24,4 k €906 €50,6 €1,2 k €13,3 k €66,6 k €3,2 k €26,9 k €77 k €40,3 k €244,9 €5,1 k €5,3 k €7,5 k €
Debts116,2 k €107,9 k €210,9 k €242 k €308,7 k €394,7 k €224,1 k €171,8 k €223,3 k €144,6 k €441,7 k €409,3 k €442,7 k €484,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Jean-Pierre Dauwe

Director · since 17 juin 2009

Active

Ended mandates

Carine Uyttersprot

Manager

Ended
Jean-Pierre Dauwe

Director

Ended
Jean-Pierre Dauwe

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/01/202631/01/202526/02/202428/02/202328/02/202208/02/2021
General meeting30/12/202510/12/202426/02/202429/12/202214/12/202108/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202530/12/202523/01/2026DutchPDF
Micro model30/06/202410/12/202431/01/2025DutchPDF
Micro model30/06/202326/02/202426/02/2024DutchPDF
Micro model30/06/202229/12/202228/02/2023DutchPDF
Micro model30/06/202114/12/202128/02/2022DutchPDF
Micro model30/06/202008/12/202008/02/2021DutchPDF
Micro model30/06/201910/12/201929/02/2020DutchPDF
Micro model30/06/201811/12/201828/02/2019DutchPDF
Micro model30/06/201712/12/201731/01/2018DutchPDF
Abridged model30/06/201613/12/201615/02/2017DutchPDF
Abridged model30/06/201508/12/201529/02/2016DutchPDF
Abridged model30/06/201413/01/201522/01/2015DutchPDF
Abridged model30/06/201309/09/201318/11/2013DutchPDF
Abridged model30/06/201218/09/201212/11/2012DutchPDF
Abridged model30/06/201110/01/201210/01/2012DutchPDF
Abridged model30/06/201014/12/201018/02/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Jean-Pierre Dauwe

Director · since 17 juin 2009

Active

Ended mandates

Carine Uyttersprot

Manager

Ended
Jean-Pierre Dauwe

Director

Ended
Jean-Pierre Dauwe

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/04/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/11/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/11/2013
    ALGEMENE VERGADERING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring23/11/2009
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other25/06/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,5 k €↓
  2. 2024
    Annual accounts 202428,8 k €↓
  3. 2023
    Annual accounts 202334,8 k €↓
  4. 2022
    Annual accounts 202277,8 k €↑
  5. 2020
    Annual accounts 2020-45,8 k €↓
  6. 2019
    Annual accounts 201913,2 k €↑
  7. 2018
    Annual accounts 2018-94,6 k €↓
  8. 2017
    Annual accounts 201715,7 k €↑
  9. 2016
    Annual accounts 2016-10,6 k €↑
  10. 2015
    Annual accounts 2015-73,6 k €↓
  11. 2014
    Annual accounts 2014-58,9 k €↓
  12. 2013
    Annual accounts 20135,7 k €↑
  13. 2012
    Annual accounts 20124,5 k €↑
  14. 2011
    Annual accounts 20112,7 k €
  15. 17/06/2009
    IncorporationPrivate limited company