ACTIVE

OSYK Services

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,4 k €

+4.7% YoY

Gross margin

121,1 k €

+8.3% YoY

Equity

395 k €

+6.2% YoY

What does OSYK Services do?

OSYK Services is a Private limited company incorporated in 2009. Its registered office is in Orp-Jauche.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0812.334.121

Incorporation

17/06/2009

Legal form

Private limited company

Registered office

Rue de la Distillerie(O) 5 box 1
1350 Orp-Jauche · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	121,1 k €	+8.3%	111,8 k €	+30.7%	85,5 k €	-1.9%	87,2 k €	-3.6%	90,4 k €	+22.5%	73,8 k €	+23.1%	60 k €	+60.3%	37,4 k €	-53.7%	80,8 k €	-27.7%	111,7 k €	+4.3%	107,2 k €	+292%	27,4 k €	-52.2%	57,3 k €	-43.6%	101,7 k €	-2.4%	104,1 k €	-7.8%	113 k €	+204%	37,2 k €
EBITDA	119,4 k €	+9.4%	109,1 k €	+27.7%	85,4 k €	-1.4%	86,6 k €	-4.1%	90,3 k €	+22.5%	73,8 k €	+23.1%	59,9 k €	+60.4%	37,3 k €	-53.8%	80,8 k €	-27.7%	111,7 k €	+4.3%	107,1 k €	+292%	27,3 k €	-52.1%	57,1 k €	-43.1%	100,2 k €	-2.1%	102,4 k €	-8.8%	112,4 k €	+207%	36,6 k €
Operating result	107,1 k €	+5.2%	101,8 k €	+87.4%	54,3 k €	-31.4%	79,3 k €	-5.6%	83,9 k €	+26.0%	66,6 k €	+28.2%	52 k €	+59.3%	32,6 k €	-55.8%	73,8 k €	-29.9%	105,3 k €	+4.6%	100,7 k €	+391%	20,5 k €	-57.4%	48 k €	-48.8%	93,8 k €	+0.5%	93,4 k €	-12.1%	106,3 k €	+217%	33,5 k €
Net result	71,4 k €	+4.7%	68,2 k €	+84.7%	37 k €	-31.4%	53,9 k €	-5.4%	57 k €	+18.1%	48,3 k €	+26.8%	38,1 k €	+58.4%	24 k €	-51.2%	49,2 k €	-33.6%	74,2 k €	+29.1%	57,4 k €	+255%	16,2 k €	-52.5%	34,1 k €	-47.6%	65,1 k €	+2.2%	63,7 k €	-8.1%	69,3 k €	+228%	21,1 k €
Balance sheet
Equity	395 k €	+6.2%	371,8 k €	+9.6%	339,3 k €	+4.5%	324,8 k €	+2.1%	318,1 k €	+21.8%	261 k €	-26.2%	353,7 k €	+7.1%	330,4 k €	+7.8%	306,3 k €	-6.9%	329,1 k €	+29.1%	254,9 k €	+29.1%	197,5 k €	+8.9%	181,3 k €	+9.1%	166,2 k €	+64.4%	101,1 k €	+171%	37,3 k €	+133%	16 k €
Total assets	456,5 k €	+6.6%	428,2 k €	+13.2%	378,2 k €	-0.8%	381,1 k €	+15.2%	330,7 k €	-20.5%	416,2 k €	+10.8%	375,5 k €	+7.2%	350,3 k €	-9.6%	387,5 k €	+14.4%	338,8 k €	+25.8%	269,2 k €	+17.8%	228,6 k €	+15.4%	198,1 k €	+9.6%	180,8 k €	+42.8%	126,6 k €	+33.4%	94,9 k €	+81.3%	52,4 k €
Cash	214,4 k €	+36.6%	156,9 k €	+27.6%	123 k €	-61.0%	315,4 k €	+20.4%	261,9 k €	-27.1%	359,3 k €	+22.4%	293,5 k €	+6.3%	276 k €	-14.9%	324,5 k €	+19.5%	271,5 k €	+14.6%	237 k €	+56.5%	151,4 k €	+6.1%	142,8 k €	+3.0%	138,6 k €	+69.3%	81,9 k €	+42.0%	57,7 k €	+104%	28,3 k €
Debts	61,5 k €	+11.5%	55,2 k €	+41.7%	38,9 k €	-30.8%	56,3 k €	+345%	12,6 k €	-91.9%	155,1 k €	+615%	21,7 k €	+14.0%	19 k €	-76.2%	79,9 k €	+726%	9,7 k €	-32.3%	14,3 k €	-53.2%	30,5 k €	+89.8%	16,1 k €	+16.7%	13,8 k €	-45.8%	25,5 k €	-55.8%	57,6 k €	+78.3%	32,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Bernard DEBOYSER

Director

Active

Olivier Deboyser

Director

Active

Ended mandates

Bernard DEBOYSER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires rue de la Distillerie 5 à Orp Jauche● Active	0885.685.521
KIBEROM● Active	0682.795.272
Moulin du Zéphyr● Active	0765.614.169

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	05/06/2025	03/06/2024	20/03/2023	30/05/2022	21/04/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	20/03/2023	27/05/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	01/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	05/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	03/06/2024	French	PDF
Micro model	31/12/2022	20/03/2023	20/03/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/05/2022	French	PDF
Micro model	31/12/2020	20/04/2021	21/04/2021	French	PDF
Micro model	31/12/2019	29/05/2020	02/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	01/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	30/05/2018	French	PDF
Micro model	31/12/2016	26/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	08/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	05/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	02/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	12/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	29/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Bernard DEBOYSER

Director

Active

Olivier Deboyser

Director

Active

Ended mandates

Bernard DEBOYSER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/09/2025
NOMINATION ADMINISTRATEUR
PDF
Mandates30/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares04/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/06/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,4 k €↑
2024
Annual accounts 202468,2 k €↑
2023
Annual accounts 202337 k €↓
2022
Annual accounts 202253,9 k €↓
2021
Annual accounts 202157 k €↑
2020
Annual accounts 202048,3 k €↑
2019
Annual accounts 201938,1 k €↑
2018
Annual accounts 201824 k €↓
2017
Annual accounts 201749,2 k €↓
2016
Annual accounts 201674,2 k €↑
2015
Annual accounts 201557,4 k €↑
2014
Annual accounts 201416,2 k €↓
2013
Annual accounts 201334,1 k €↓
2012
Annual accounts 201265,1 k €↑
2011
Annual accounts 201163,7 k €↓
2010
Annual accounts 201069,3 k €↑
2009
Annual accounts 200921,1 k €
17/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OSYK Services

Overview

What does OSYK Services do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline