ACTIVE

LMJ Construct

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

106,5 k €

+4.4% YoY

Gross margin

827 k €

-0.4% YoY

Equity

1,2 M €

+9.6% YoY

Workforce

6,0 ETP

-16.7% YoY

What does LMJ Construct do?

LMJ Construct is a Private limited company incorporated in 2009. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Turnhout. It employs on average 6,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0812.384.106

Incorporation

11/06/2009

Legal form

Private limited company

Registered office

Industriedijk 8
2300 Turnhout · FlandreSee on map

Contributed capital

155 000,00 €

Latest accounts

31/03/2026

Average workforce

6,0 ETP

Activities (NACE)

29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main 29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 29202Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 29202Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 45204Maintenance and repair of motor vehicles 45209Maintenance and repair of motor vehicles+2

Joint committees (4)

149
14902
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2026		2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	827 k €	-0.4%	830,2 k €	-0.0%	830,3 k €	+24.0%	669,7 k €	+8.9%	615,1 k €	-23.9%	808,1 k €	+1.5%	795,9 k €	-6.4%	850,2 k €	+13.1%	751,7 k €	+8.7%	691,4 k €	+7.3%	644,2 k €	+6.9%	602,7 k €	-6.2%	642,5 k €	+14.2%	562,8 k €	+12.5%	500,1 k €
EBITDA	327,1 k €	-9.6%	361,8 k €	+23.9%	292 k €	+97.4%	148 k €	-14.5%	173 k €	-44.6%	312 k €	+21.4%	257 k €	+44.8%	177,5 k €	+29.1%	137,5 k €	-15.6%	162,8 k €	+48.1%	109,9 k €	-0.5%	110,5 k €	-45.7%	203,5 k €	+93.2%	105,3 k €	-51.8%	218,6 k €
Operating result	166,9 k €	+6.3%	157 k €	+1.9%	154,1 k €	+224%	47,6 k €	-47.1%	90,1 k €	-58.4%	216,7 k €	+45.5%	148,9 k €	+155%	58,3 k €	+312%	14,2 k €	-46.8%	26,6 k €	-67.9%	82,9 k €	+48.4%	55,9 k €	-61.6%	145,4 k €	+277%	38,6 k €	+164%	14,6 k €
Net result	106,5 k €	+4.4%	102 k €	+1.0%	100,9 k €	+189%	35 k €	-51.9%	72,7 k €	-63.4%	198,6 k €	+46.3%	135,8 k €	+211%	43,7 k €	+1290%	3,1 k €	-75.0%	12,6 k €	-77.7%	56,5 k €	+42.1%	39,8 k €	-69.5%	130,4 k €	+482%	22,4 k €	+202%	7,4 k €
Balance sheet
Equity	1,2 M €	+9.6%	1,1 M €	+10.1%	1 M €	+11.1%	905,5 k €	+4.0%	870,5 k €	+9.1%	797,8 k €	+35.5%	588,6 k €	+30.0%	452,8 k €	+10.7%	409,2 k €	+0.8%	406 k €	+3.2%	393,4 k €	+10.8%	355 k €	+12.6%	315,2 k €	+70.5%	184,8 k €	+13.8%	162,4 k €
Total assets	2,4 M €	-8.6%	2,6 M €	+9.4%	2,4 M €	+11.4%	2,1 M €	+0.6%	2,1 M €	-0.3%	2,1 M €	+7.4%	2 M €	+22.7%	1,6 M €	-10.8%	1,8 M €	-7.5%	1,9 M €	+164%	734,3 k €	+39.3%	527,1 k €	-42.7%	920,6 k €	+76.8%	520,6 k €	+4.6%	497,7 k €
Cash	281,3 k €	-27.1%	385,9 k €	+5.8%	364,7 k €	-17.1%	439,8 k €	-29.7%	625,4 k €	-28.1%	870,1 k €	+76.3%	493,5 k €	+165%	186 k €	+13.0%	164,6 k €	-68.8%	528,4 k €	+28.4%	411,5 k €	+88.8%	217,9 k €	-13.7%	252,4 k €	+281%	66,3 k €	-44.4%	119,3 k €
Debts	701,2 k €	-23.3%	913,9 k €	+10.6%	826,5 k €	-7.9%	897,2 k €	-3.1%	925,9 k €	-23.3%	1,2 M €	-12.2%	1,4 M €	+19.9%	1,1 M €	-17.1%	1,4 M €	-9.0%	1,5 M €	+402%	302,7 k €	+89.7%	159,5 k €	-72.5%	580,2 k €	+138%	243,4 k €	-13.3%	280,9 k €
Other
Workforce	6,0 ETP	-16.7%	7,2 ETP	-5.3%	7,6 ETP	+13.4%	6,7 ETP	-18.3%	8,2 ETP	-21.2%	10,4 ETP	-8.8%	11,4 ETP	-17.4%	13,8 ETP	-2.1%	14,1 ETP	+18.5%	11,9 ETP	+13.3%	10,5 ETP	-3.7%	10,9 ETP	-1.8%	11,1 ETP	+19.4%	9,3 ETP	+158%	3,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 4 active · 6 ended

Active mandates

Carl Van Gorp

Director

Active

Luc Van Gorp

Director

Active

Martine Noyens

Director

Active

Rik Van Gorp

Director

Active

Ended mandates

Martine Noyens

Managing director · since 26 janvier 2015

Ended

Luc Van Gorp

Director · since 11 juin 2009

Ended

Martine Noyens

Director · since 11 juin 2009

Ended

Luc Frans Van Gorp

Director

Ended

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/09/2026	25/09/2025	18/09/2024	13/07/2023	13/09/2022	14/09/2021
General meeting	10/09/2026	11/09/2025	12/09/2024	07/07/2023	08/09/2022	09/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	10/09/2026	11/09/2026	Dutch	PDF
Abridged model	31/03/2025	11/09/2025	25/09/2025	Dutch	PDF
Abridged model	31/03/2024	12/09/2024	18/09/2024	Dutch	PDF
Abridged model	31/03/2023	07/07/2023	13/07/2023	Dutch	PDF
Abridged model	31/03/2022	08/09/2022	13/09/2022	Dutch	PDF
Abridged model	31/03/2021	09/09/2021	14/09/2021	Dutch	PDF
Abridged model	31/03/2020	27/10/2020	28/10/2020	Dutch	PDF
Abridged model	31/03/2019	12/09/2019	24/09/2019	Dutch	PDF
Abridged model	31/03/2018	13/09/2018	17/09/2018	Dutch	PDF
Abridged model	31/03/2017	14/09/2017	18/09/2017	Dutch	PDF
Abridged model	31/03/2016	08/09/2016	06/10/2016	Dutch	PDF
Abridged model	31/03/2015	10/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	11/09/2014	02/10/2014	Dutch	PDF
Abridged model	31/03/2013	12/09/2013	24/10/2013	Dutch	PDF
Abridged model	31/03/2012	13/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	08/09/2011	26/09/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 4 active · 6 ended

Active mandates

Carl Van Gorp

Director

Active

Luc Van Gorp

Director

Active

Martine Noyens

Director

Active

Rik Van Gorp

Director

Active

Ended mandates

Martine Noyens

Managing director · since 26 janvier 2015

Ended

Luc Van Gorp

Director · since 11 juin 2009

Ended

Martine Noyens

Director · since 11 juin 2009

Ended

Luc Frans Van Gorp

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/04/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other29/06/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 2026106,5 k €↑
2025
Annual accounts 2025102 k €↑
2024
Annual accounts 2024100,9 k €↑
2023
Annual accounts 202335 k €↓
2022
Annual accounts 202272,7 k €↓
2021
Annual accounts 2021198,6 k €↑
2019
Annual accounts 2019135,8 k €↑
2018
Annual accounts 201843,7 k €↑
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 201612,6 k €↓
2015
Annual accounts 201556,5 k €↑
2014
Annual accounts 201439,8 k €↓
2013
Annual accounts 2013130,4 k €↑
2012
Annual accounts 201222,4 k €↑
2011
Annual accounts 20117,4 k €
11/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LMJ Construct

Overview

What does LMJ Construct do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline