NORMAL SITUATION

INDY

Export PDF

Financial year 2023 · closed on 31/03/2023

Net result

96,8 k €

+517.6% YoY

Gross margin

143,7 k €

+393.3% YoY

Equity

102,1 k €

+1823.8% YoY

Company — Normal situation.

What does INDY do?

INDY is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0812.390.242

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/03/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2023		2022		2021		2020		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	143,7 k €	+393%	29,1 k €	+2.9%	28,3 k €	-17.2%	34,2 k €	-15.1%	40,3 k €	-28.4%	56,3 k €	-0.5%	56,6 k €	-1.5%	57,4 k €	+10.6%	52 k €	-50.4%	104,9 k €	+98.9%	52,7 k €
EBITDA	141,2 k €	+430%	26,6 k €	+1.7%	26,2 k €	-13.8%	30,4 k €	-16.6%	36,4 k €	-28.7%	51,1 k €	-3.3%	52,8 k €	-1.6%	53,7 k €	+11.8%	48 k €	-52.3%	100,6 k €	+95.8%	51,4 k €
Operating result	141,2 k €	+3089%	4,4 k €	+26.8%	3,5 k €	-78.3%	16,1 k €	-37.6%	25,7 k €	-2.1%	26,3 k €	+4.1%	25,2 k €	+13.4%	22,3 k €	+39.7%	15,9 k €	-78.2%	72,9 k €	+80.2%	40,5 k €
Net result	96,8 k €	+518%	-23,2 k €	-2935%	817,6 €	-71.1%	2,8 k €	+71.7%	1,6 k €	+849%	-220,2 €	+82.2%	-1,2 k €	-69.6%	-729 €	-313%	343 €	-96.8%	10,6 k €	+192%	-11,5 k €
Balance sheet
Equity	102,1 k €	+1824%	5,3 k €	-81.4%	28,5 k €	+3.0%	27,7 k €	+46.7%	18,9 k €	+9.6%	17,2 k €	-1.3%	17,4 k €	-6.6%	18,7 k €	-3.8%	19,4 k €	+1.8%	19,1 k €	+124%	8,5 k €
Total assets	129,6 k €	-43.9%	231 k €	-9.5%	255,1 k €	-8.2%	277,8 k €	-19.9%	347,1 k €	-47.7%	663,1 k €	-2.8%	682,5 k €	-3.7%	708,9 k €	-5.5%	750,2 k €	-10.1%	834 k €	-16.5%	998,7 k €
Cash	127,9 k €		–		–		–		79,9 k €	+1631%	4,6 k €	+266%	1,3 k €	-40.8%	2,1 k €	-80.8%	11,1 k €	+64.8%	6,7 k €		–
Debts	27,5 k €	-87.8%	224,4 k €	+2.6%	218,7 k €	-6.4%	233,7 k €	-21.6%	298,2 k €	-52.3%	625,6 k €	-5.7%	663,5 k €	-3.3%	686,2 k €	-6.1%	730,8 k €	-9.9%	810,7 k €	-18.1%	990 k €

Governance

Board of directors

Seen on filing of 31/03/2023 · 1 active · 3 ended

Active mandates

Ingried HEIRMAN

Director

Active

Ended mandates

Ingrid Heirman

Mandate

Ended

Ingrid Heirman

Manager

Ended

Ingried Heirman

Mandate

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2016	01/04/2015
Closing of the financial year	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2017	31/03/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2023	07/11/2022	07/11/2022	20/05/2022	27/11/2017	30/10/2016
General meeting	28/09/2023	15/09/2022	07/04/2022	07/04/2022	20/09/2017	15/09/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2023	28/09/2023	30/11/2023	Dutch	PDF
Micro model	31/03/2022	15/09/2022	07/11/2022	Dutch	PDF
Micro model	31/03/2021	07/04/2022	07/11/2022	Dutch	PDF
Micro model	31/03/2020	07/04/2022	20/05/2022	Dutch	PDF
Micro model	31/03/2017	20/09/2017	27/11/2017	Dutch	PDF
Abridged model	31/03/2016	15/09/2016	30/10/2016	Dutch	PDF
Abridged model	31/03/2015	19/09/2015	30/03/2016	Dutch	PDF
Abridged model	31/03/2014	18/09/2014	15/10/2014	Dutch	PDF
Abridged model	31/03/2013	19/09/2013	30/10/2013	Dutch	PDF
Abridged model	31/03/2012	30/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	29/08/2011	26/09/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 1 active · 3 ended

Active mandates

Ingried HEIRMAN

Director

Active

Ended mandates

Ingrid Heirman

Mandate

Ended

Ingrid Heirman

Manager

Ended

Ingried Heirman

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/06/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202396,8 k €↑
2022
Annual accounts 2022-23,2 k €↓
2021
Annual accounts 2021817,6 €↓
2020
Annual accounts 20202,8 k €↑
2017
Annual accounts 20171,6 k €↑
2016
Annual accounts 2016-220,2 €↑
2015
Annual accounts 2015-1,2 k €↓
2014
Annual accounts 2014-729 €↓
2013
Annual accounts 2013343 €↓
2012
Annual accounts 201210,6 k €↑
2011
Annual accounts 2011-11,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INDY

Overview

What does INDY do?

Trend over 11 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline