ACTIVE

BML.S

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

75,9 k €

+409.6% YoY

Gross margin

229,3 k €

+65.6% YoY

Equity

408,8 k €

+22.8% YoY

What does BML.S do?

BML.S is a Private limited company incorporated in 2009. Its main activity is: Buying and selling of own real estate. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0812.398.853

Incorporation

17/06/2009

Legal form

Private limited company

Registered office

Stasegemsesteenweg(Kor) 1L
8500 Kortrijk · FlandreSee on map

Contributed capital

320 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft 46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft 70200Management consultancy activities 70220Business and other management consultancy activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	229,3 k €	+65.6%	138,4 k €	+4.1%	133,1 k €	+35.4%	98,3 k €	+64.9%	59,6 k €	+33.1%	44,8 k €	-29.3%	63,3 k €	+12.8%	56,2 k €	+2.9%	54,6 k €	+1.4%	53,8 k €	-10.4%	60,1 k €	+1.6%	59,2 k €	-2.2%	60,5 k €	+2.7%	58,9 k €	+11.3%	52,9 k €	+34.0%	39,5 k €
EBITDA	205 k €	+75.5%	116,8 k €	+4.2%	112,1 k €	+32.5%	84,6 k €	+67.0%	50,6 k €	+80.1%	28,1 k €	-48.5%	54,6 k €	+14.6%	47,6 k €	+1.4%	46,9 k €	+2.0%	46 k €	-13.3%	53,1 k €	+1.9%	52,1 k €	-2.1%	53,2 k €	-0.3%	53,3 k €	+12.6%	47,4 k €	+28.7%	36,8 k €
Operating result	130,3 k €	+264%	35,8 k €	-26.2%	48,5 k €	+482%	-12,7 k €	-181%	15,7 k €	+577%	-3,3 k €	-112%	27,7 k €	+33.7%	20,7 k €	+29.6%	16 k €	+173%	-21,8 k €	-265%	13,2 k €	+101%	6,6 k €	-24.6%	8,7 k €	-39.7%	14,5 k €	+1.6%	14,3 k €	+182%	5,1 k €
Net result	75,9 k €	+410%	14,9 k €	-53.9%	32,3 k €	+221%	-26,7 k €	-1220%	2,4 k €	+110%	-23 k €	-294%	11,9 k €	-41.7%	20,3 k €	+38.6%	14,7 k €	+168%	-21,6 k €	-258%	13,7 k €	+90.2%	7,2 k €	-19.6%	8,9 k €	-38.4%	14,5 k €	+1.7%	14,3 k €	+183%	5,1 k €
Balance sheet
Equity	408,8 k €	+22.8%	332,8 k €	-0.8%	335,7 k €	+10.7%	303,4 k €	-8.1%	330 k €	+0.7%	327,7 k €	-6.6%	350,7 k €	+2.5%	342,3 k €	-41.2%	582,1 k €	+1.3%	574,6 k €	+8.6%	529,2 k €	+1.2%	522,7 k €	+0.7%	519,2 k €	+0.7%	515,5 k €	+0.0%	515,3 k €	+2.9%	501,1 k €
Total assets	946,2 k €	-19.0%	1,2 M €	-4.7%	1,2 M €	+4.2%	1,2 M €	+26.4%	931,4 k €	+13.2%	822,6 k €	-2.0%	839,4 k €	+49.6%	561,1 k €	-5.8%	595,8 k €	+1.8%	585,3 k €	+8.3%	540,5 k €	+1.7%	531,5 k €	-0.6%	535 k €	-0.3%	536,6 k €	+3.6%	518,1 k €	+1.4%	511,2 k €
Cash	133,5 k €	+274%	35,7 k €	-24.4%	47,2 k €	+2743%	1,7 k €	-87.1%	12,9 k €	-97.3%	485,1 k €	-2.7%	498,5 k €	+200%	166 k €	-10.9%	186,4 k €	+18.6%	157,2 k €	+6.1%	148,1 k €	+49.2%	99,3 k €	+58.9%	62,5 k €	+29.2%	48,4 k €	+143%	19,9 k €	+175%	7,2 k €
Debts	528,4 k €	-36.1%	827,2 k €	-6.4%	883,4 k €	+1.5%	870,3 k €	+45.4%	598,5 k €	+21.6%	492,2 k €	+1.2%	486,3 k €	+125%	216,4 k €	+1810%	11,3 k €	+36.8%	8,3 k €	-7.2%	8,9 k €	+38.6%	6,4 k €	-52.3%	13,5 k €	-28.3%	18,8 k €	+2768%	657 €	-91.8%	8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 10 ended

Active mandates

Benoit SALEMBIER

Director

Active

Laurent Salembier

Director

Active

Mathieu Salembier

Director

Active

Ended mandates

Benoit Salembier

Administrator - manager

Ended

Benoit SALEMBIER

Manager

Ended

Laurent Salembier

Administrator - manager

Ended

Laurent SALEMBIER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SALEMBIER● Active	0429.110.083

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	28/11/2024	31/01/2024	20/01/2023	03/02/2022	18/01/2021
General meeting	16/12/2025	26/11/2024	19/12/2023	20/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	16/12/2025	18/12/2025	Dutch	PDF
Micro model	30/06/2024	26/11/2024	28/11/2024	Dutch	PDF
Micro model	30/06/2023	19/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	20/12/2022	20/01/2023	Dutch	PDF
Abridged model	30/06/2021	21/12/2021	03/02/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	18/01/2021	Dutch	PDF
Micro model	30/06/2019	17/12/2019	19/12/2019	Dutch	PDF
Micro model	30/06/2018	18/12/2018	07/01/2019	Dutch	PDF
Micro model	30/06/2017	19/12/2017	24/01/2018	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	30/12/2016	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	22/03/2016	Dutch	PDF
Abridged model	30/06/2014	16/12/2014	30/12/2014	Dutch	PDF
Abridged model	30/06/2013	17/12/2013	22/01/2014	Dutch	PDF
Abridged model	30/06/2012	18/12/2012	13/03/2013	Dutch	PDF
Abridged model	30/06/2011	20/12/2011	28/12/2011	Dutch	PDF
Abridged model	30/06/2010	21/12/2010	01/02/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 10 ended

Active mandates

Benoit SALEMBIER

Director

Active

Laurent Salembier

Director

Active

Mathieu Salembier

Director

Active

Ended mandates

Benoit Salembier

Administrator - manager

Ended

Benoit SALEMBIER

Manager

Ended

Laurent Salembier

Administrator - manager

Ended

Laurent SALEMBIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring20/04/2022
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/11/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares18/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares10/06/2016
KAPITAAL - AANDELEN
PDF
Other29/06/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202575,9 k €↑
2024
Annual accounts 202414,9 k €↓
2023
Annual accounts 202332,3 k €↑
2022
Annual accounts 2022-26,7 k €↓
2021
Annual accounts 20212,4 k €↑
2020
Annual accounts 2020-23 k €↓
2019
Annual accounts 201911,9 k €↓
2018
Annual accounts 201820,3 k €↑
2017
Annual accounts 201714,7 k €↑
2016
Annual accounts 2016-21,6 k €↓
2015
Annual accounts 201513,7 k €↑
2014
Annual accounts 20147,2 k €↓
2013
Annual accounts 20138,9 k €↓
2012
Annual accounts 201214,5 k €↑
2011
Annual accounts 201114,3 k €↑
2010
Annual accounts 20105,1 k €
17/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BML.S

Overview

What does BML.S do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline