ACTIVE

Culivair

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
204 k €
-5.1% YoY
Gross margin
535,3 k €
+7.9% YoY
Equity
885,3 k €
+29.9% YoY
Workforce
4,0 ETP

What does Culivair do?

Culivair is a Private limited company incorporated in 2009. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Sint-Katelijne-Waver. It employs on average 4,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.705.293
Incorporation
22/06/2009
Legal form
Private limited company
Registered office
Mechelsesteenweg(CEN) 99 box A
2860 Sint-Katelijne-Waver · FlandreSee on map
Contributed capital
80 414,00 €
Latest accounts
31/03/2025
Average workforce
4,0 ETP
Activities (NACE)
01130Growing of vegetables and melons, roots and tubers· main01130Growing of vegetables and melons, roots and tubers01630Post-harvest crop activities01640Seed processing for propagation01280Growing of spices, aromatic, drug and pharmaceutical crops01280Growing of spices, aromatic, drug and pharmaceutical crops
Joint committees (3)
  • 145
  • 1450
  • 200
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin535,3 k €496,3 k €418,4 k €267,9 k €188,9 k €198,3 k €170,3 k €202,1 k €169,6 k €164,2 k €230,1 k €210,1 k €169,7 k €134,3 k €190,1 k €
EBITDA345,4 k €343,2 k €282 k €152,4 k €83,6 k €105,7 k €73,6 k €110,6 k €89,4 k €80,9 k €135,4 k €118,5 k €76,9 k €45,6 k €71,9 k €
Operating result294,2 k €296,8 k €251,9 k €126,2 k €51,9 k €67 k €21,6 k €49,1 k €28,8 k €30,9 k €79,9 k €65,8 k €33,8 k €6,1 k €17,8 k €
Net result204 k €215 k €177,7 k €89,4 k €35,1 k €47,7 k €15,6 k €29,3 k €17,7 k €15,5 k €48,7 k €39,8 k €21,8 k €5,7 k €9,2 k €
Balance sheet
Equity885,3 k €681,3 k €466,4 k €371,5 k €282,2 k €247,1 k €199,4 k €188 k €162,9 k €149,6 k €184,6 k €165 k €126,8 k €100,6 k €89,6 k €
Total assets1 M €824,7 k €774 k €450,6 k €425,6 k €462,1 k €436,7 k €440,8 k €451,1 k €510,1 k €529,9 k €526,2 k €453,6 k €433,4 k €409,3 k €
Cash192,9 k €217,2 k €168,9 k €48,6 k €25,1 k €54,4 k €27,7 k €59,9 k €32,4 k €15,4 k €32,7 k €34,5 k €33,5 k €22,4 k €44 k €
Debts140,6 k €143,3 k €307,6 k €79,1 k €143,4 k €215,1 k €236 k €251,9 k €287,8 k €358,8 k €345 k €360,3 k €326,8 k €327,3 k €319,7 k €
Other
Workforce4,0 ETP–––––––2,6 ETP2,8 ETP3,0 ETP3,0 ETP3,2 ETP3,0 ETP2,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Daan VERHEEKE

Director

Active

Ended mandates

Daan Verheeke

Director · since 22 juin 2009

Ended
Daan Verheeke

Manager · since 22 juin 2009

Ended
At this address

Other companies at this address

CompanyCBE no.
Liqua● Active
0847.859.083
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202511/12/202431/10/202309/11/202205/11/202124/11/2020
General meeting10/10/202515/11/202413/10/202313/10/202214/10/202128/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202510/10/202531/10/2025DutchPDF
Micro model31/03/202415/11/202411/12/2024DutchPDF
Micro model31/03/202313/10/202331/10/2023DutchPDF
Micro model31/03/202213/10/202209/11/2022DutchPDF
Micro model31/03/202114/10/202105/11/2021DutchPDF
Micro model31/03/202028/10/202024/11/2020DutchPDF
Micro model31/03/201906/09/201904/10/2019DutchPDF
Micro model31/03/201828/09/201824/10/2018DutchPDF
Abridged model31/03/201722/09/201711/10/2017DutchPDF
Abridged model31/03/201602/09/201626/09/2016DutchPDF
Abridged model31/03/201504/09/201528/09/2015DutchPDF
Abridged model31/03/201405/09/201426/09/2014DutchPDF
Abridged model31/03/201306/09/201327/09/2013DutchPDF
Abridged model31/03/201207/09/201202/10/2012DutchPDF
Abridged model31/03/201102/09/201130/09/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Daan VERHEEKE

Director

Active

Ended mandates

Daan Verheeke

Director · since 22 juin 2009

Ended
Daan Verheeke

Manager · since 22 juin 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/02/2023
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/02/2010
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other24/06/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025204 k €↓
  2. 2024
    Annual accounts 2024215 k €↑
  3. 2023
    Annual accounts 2023177,7 k €↑
  4. 2022
    Annual accounts 202289,4 k €↑
  5. 2021
    Annual accounts 202135,1 k €↓
  6. 2020
    Annual accounts 202047,7 k €↑
  7. 2019
    Annual accounts 201915,6 k €↓
  8. 2018
    Annual accounts 201829,3 k €↑
  9. 2017
    Annual accounts 201717,7 k €↑
  10. 2016
    Annual accounts 201615,5 k €↓
  11. 2015
    Annual accounts 201548,7 k €↑
  12. 2014
    Annual accounts 201439,8 k €↑
  13. 2013
    Annual accounts 201321,8 k €↑
  14. 2012
    Annual accounts 20125,7 k €↓
  15. 2011
    Annual accounts 20119,2 k €
  16. 22/06/2009
    IncorporationPrivate limited company