ACTIVE

VICELL EXPERTS

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
9,7 k €
-79.5% YoY
Gross margin
291,1 k €
-22.8% YoY
Equity
234,4 k €
+4.3% YoY
Workforce
4,3 ETP

What does VICELL EXPERTS do?

VICELL EXPERTS is a Private limited company incorporated in 2009. Its main activity is: Electrical installation. Its registered office is in Namur. It employs on average 4,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0812.708.065
Incorporation
23/06/2009
Legal form
Private limited company
Registered office
Rue de la Prem.Armée Americ.(WP) 165
5100 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Average workforce
4,3 ETP
Activities (NACE)
43211Electrical installation· main43211Electrical installation71122Engineering activities and related technical consultancy71122Engineering activities and related technical consultancy66210Risk and damage evaluation66210Risk and damage evaluation+2
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820172016201520142013201220112010
Income statement
Gross margin291,1 k €377 k €356,3 k €249 k €185,3 k €86,9 k €42,4 k €42,8 k €69,1 k €39,3 k €48,3 k €47,1 k €41,3 k €83,2 k €
EBITDA23,4 k €80 k €110,9 k €118,1 k €31 k €40,5 k €31,9 k €41,1 k €67,3 k €35,6 k €47,6 k €44,6 k €30,9 k €47,5 k €
Operating result16,4 k €71,9 k €102,5 k €97 k €9,4 k €20,3 k €11,1 k €22 k €36,6 k €12 k €20,7 k €2,9 k €7,1 k €10,5 k €
Net result9,7 k €47,6 k €71,6 k €59,4 k €-4,9 k €7,9 k €979,9 €12,4 k €20,8 k €1,9 k €8,4 k €-4,9 k €248,7 €449 €
Balance sheet
Equity234,4 k €224,6 k €177 k €107,2 k €47,7 k €37,9 k €35 k €34 k €30,1 k €12,3 k €10,4 k €2 k €6,9 k €6,6 k €
Total assets910,9 k €545,4 k €519 k €341,5 k €486,9 k €323,9 k €314,8 k €297,1 k €242,1 k €197,8 k €218,1 k €215 k €146,8 k €144,8 k €
Cash–425 €0 €105 €–––60,4 k €70,5 k €139 €1,3 k €29,2 k €55,8 k €25,3 k €
Debts636,5 k €275,4 k €298,9 k €191,8 k €396,7 k €242,1 k €240,9 k €224,1 k €164,9 k €146,4 k €168,8 k €174 k €100,9 k €107,2 k €
Other
Workforce4,3 ETP–––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 8 ended

Active mandates

Denis SANNIKOFF

Director

Active

Ended mandates

Delphine GOFFAUX

Director · since 01 avril 2011

Ended
Delphine GOFFAUX

Administrator - manager · since 01 avril 2011

Ended
Delphine GOFFAUX

Manager · since 01 avril 2011

Ended
Denis SANNIKOFF

Director · since 23 juin 2009

Ended
At this address

Other companies at this address

CompanyCBE no.
BRASSERIE ARTISANALE DE NAMUR● Active
0534.447.432
GROUPEMENT DES PRODUCTEURS HORTICOLES DE FRUITS ET LEGUMES NAMUROIS● Active
0428.761.774
IMHOUPPE● Active
0701.628.318
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202628/04/202524/04/202402/05/202310/05/202219/05/2021
General meeting27/04/202629/03/202529/03/202431/03/202325/03/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202527/04/202630/04/2026FrenchPDF
Micro model30/09/202429/03/202528/04/2025FrenchPDF
Micro model30/09/202329/03/202424/04/2024FrenchPDF
Micro model30/09/202231/03/202302/05/2023FrenchPDF
Micro model30/09/202125/03/202210/05/2022FrenchPDF
Micro model30/09/202026/03/202119/05/2021FrenchPDF
Micro model30/09/201927/03/202029/04/2020FrenchPDF
Micro model30/09/201829/03/201930/04/2019FrenchPDF
Micro model30/09/201730/03/201831/05/2018FrenchPDF
Abridged model30/09/201631/03/201729/05/2017FrenchPDF
Abridged model30/09/201525/03/201630/05/2016FrenchPDF
Abridged model30/09/201427/03/201526/05/2015FrenchPDF
Abridged model30/09/201328/03/201429/04/2014FrenchPDF
Abridged model30/09/201229/03/201316/05/2013FrenchPDF
Abridged model30/09/201130/03/201223/05/2012FrenchPDF
Abridged model30/09/201025/03/201111/05/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 8 ended

Active mandates

Denis SANNIKOFF

Director

Active

Ended mandates

Delphine GOFFAUX

Director · since 01 avril 2011

Ended
Delphine GOFFAUX

Administrator - manager · since 01 avril 2011

Ended
Delphine GOFFAUX

Manager · since 01 avril 2011

Ended
Denis SANNIKOFF

Director · since 23 juin 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other18/09/2026
    ANNEE COMPTABLE, ASSEMBLEE GENERALE
    PDF
  • Mandates22/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares06/08/2009
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other25/06/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,7 k €↓
  2. 2024
    Annual accounts 202447,6 k €↓
  3. 2023
    Annual accounts 202371,6 k €↑
  4. 2022
    Annual accounts 202259,4 k €↑
  5. 2021
    Annual accounts 2021-4,9 k €↓
  6. 2018
    Annual accounts 20187,9 k €↑
  7. 2017
    Annual accounts 2017979,9 €↓
  8. 2016
    Annual accounts 201612,4 k €↓
  9. 2015
    Annual accounts 201520,8 k €↑
  10. 2014
    Annual accounts 20141,9 k €↓
  11. 2013
    Annual accounts 20138,4 k €↑
  12. 2012
    Annual accounts 2012-4,9 k €↓
  13. 2011
    Annual accounts 2011248,7 €↓
  14. 2010
    Annual accounts 2010449 €
  15. 23/06/2009
    IncorporationPrivate limited company