ACTIVE

FERRONNERIE CINACIENNE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
59,9 k €
+142,5 %over 1 year
Gross margin
534,9 k €
+5,0 %over 1 year
Equity
121,2 k €
+306,2 %over 1 year
Workforce
8,4 ETP
-6,7 %over 1 year

Identity

Source · BCE/KBO

FERRONNERIE CINACIENNE is a Private limited company incorporated in 2009. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Ciney. It employs on average 8,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0814.779.412
Incorporation
25/06/2009
Legal form
Private limited company
Registered office
Rebonmoulin 2
5590 Ciney · WallonieSee on map
Contributed capital
6 650,00 €
Latest accounts
31/12/2024
Average workforce
8,4 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 22 filings

Trend over 16 financial years

20242023202220212020
Income statement
Gross margin534,9 k €509,2 k €404,4 k €434,7 k €206,2 k €
EBITDA131,4 k €107,8 k €62,7 k €132,5 k €-44,6 k €
Operating result75,8 k €53,6 k €9,7 k €79,7 k €-91,7 k €
Net result59,9 k €24,7 k €-23 k €56,1 k €-104,1 k €
Balance sheet
Equity121,2 k €29,8 k €5,1 k €28,1 k €-27,9 k €
Total assets912,4 k €886,7 k €952 k €1 M €855,5 k €
Cash97,1 k €63,2 k €61,8 k €56,7 k €46 k €
Debts788,8 k €856,9 k €946,9 k €987,2 k €883,4 k €
Other
Workforce8,4 ETP9,0 ETP8,4 ETP7,3 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Joachim ANDRE

Mandate

Active
SIENKIEWICZ Jeannine

Mandate

Active

Ended mandates

Jean Marc LALLEMAND

Mandate

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202528/10/202405/12/202305/12/202305/12/202305/12/2023
General meeting15/09/202524/10/202424/11/202324/11/202324/11/202324/11/2023
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/09/202530/09/2025FrenchPDF
Abridged model31/12/202324/10/202428/10/2024FrenchPDF
Abridged modelCorrection31/12/202224/11/202305/12/2023FrenchPDF
Abridged model31/12/202206/10/202309/10/2023FrenchPDF
Abridged modelCorrection31/12/202124/11/202305/12/2023FrenchPDF
Abridged model31/12/202117/05/202204/06/2022FrenchPDF
Micro modelCorrection31/12/202024/11/202305/12/2023FrenchPDF
Micro model31/12/202018/05/202105/07/2021FrenchPDF
Abridged modelCorrection31/12/201924/11/202305/12/2023FrenchPDF
Abridged model31/12/201919/05/202031/07/2020FrenchPDF
Abridged modelCorrection31/12/201824/11/202305/12/2023FrenchPDF
Abridged model31/12/201821/05/201927/06/2019FrenchPDF
Abridged modelCorrection31/12/201724/11/202305/12/2023FrenchPDF
Abridged model31/12/201715/05/201824/07/2018FrenchPDF
Abridged model31/12/201616/05/201709/06/2017FrenchPDF
Abridged model31/12/201517/05/201608/06/2016FrenchPDF
Abridged model31/12/201419/05/201524/07/2015FrenchPDF
Abridged model31/12/201320/05/201425/07/2014FrenchPDF
Abridged model31/12/201221/05/201330/07/2013FrenchPDF
Abridged model31/12/201115/05/201221/07/2012FrenchPDF
Abridged model31/12/201017/05/201126/07/2011FrenchPDF
Abridged model31/12/200918/05/201027/08/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 1 ended

Active mandates

Joachim ANDRE

Mandate

Active
SIENKIEWICZ Jeannine

Mandate

Active

Ended mandates

Jean Marc LALLEMAND

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/07/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202459,9 k €↑
  2. 2023
    Annual accounts 202324,7 k €↑
  3. 2022
    Annual accounts 2022-23 k €↓
  4. 2021
    Annual accounts 202156,1 k €↑
  5. 2020
    Annual accounts 2020-104,1 k €↓
  6. 2019
    Annual accounts 201916,6 k €↑
  7. 2018
    Annual accounts 20183,7 k €↓
  8. 2017
    Annual accounts 20177,5 k €↓
  9. 2016
    Annual accounts 201617,3 k €↑
  10. 2015
    Annual accounts 20158 k €↑
  11. 2014
    Annual accounts 20141,7 k €↑
  12. 2013
    Annual accounts 2013-410 €↓
  13. 2012
    Annual accounts 20123,3 k €↓
  14. 2011
    Annual accounts 20113,7 k €↓
  15. 2010
    Annual accounts 20106 k €↑
  16. 2009
    Annual accounts 20092,1 k €
  17. 25/06/2009
    IncorporationPrivate limited company