ACTIVE

NICOLAS ORBIE

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
437,4 k €
+21.2% YoY
Gross margin
440,2 k €
+29.1% YoY
Equity
4 M €
+3.6% YoY

What does NICOLAS ORBIE do?

NICOLAS ORBIE is a Private limited company incorporated in 2009. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Middelkerke.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0815.850.667
Incorporation
22/06/2009
Legal form
Private limited company
Registered office
Duinenweg 459
8430 Middelkerke · FlandreSee on map
Contributed capital
762 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores47740Retail sale of medical and orthopaedic goods in specialised stores47741Retail sale of medical and orthopaedic goods in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222019201820172016201520142013201220112010
Income statement
Gross margin440,2 k €340,9 k €299,8 k €309,3 k €266,4 k €208,7 k €177,8 k €184,1 k €69,9 k €14,7 k €13,1 k €37,2 k €32,2 k €41,6 k €
EBITDA433,4 k €332,2 k €294,9 k €304,2 k €265 k €207,2 k €176,3 k €182,6 k €69,5 k €14,2 k €12,4 k €36,8 k €31 k €41,5 k €
Operating result417,8 k €319,5 k €281,9 k €290,9 k €245,9 k €183,6 k €169,5 k €176,1 k €69,3 k €14 k €12,2 k €36,8 k €31 k €41,5 k €
Net result437,4 k €360,9 k €322,3 k €560 k €151 k €702,8 k €319,6 k €88,1 k €30,2 k €11,4 k €10,6 k €27,1 k €22,5 k €26,2 k €
Balance sheet
Equity4 M €3,8 M €3,5 M €3,3 M €2,1 M €2 M €1,3 M €971,2 k €883,1 k €103 k €98,9 k €88,3 k €61,1 k €38,6 k €
Total assets4,4 M €4,2 M €4,1 M €4,2 M €3,9 M €4 M €3,4 M €3,2 M €3,1 M €177,6 k €115 k €103,1 k €78,4 k €64,5 k €
Cash561,6 k €275,6 k €77,8 k €266,7 k €225,1 k €92,1 k €113,2 k €82,3 k €76,7 k €163,6 k €103,2 k €102,7 k €70,7 k €62,6 k €
Debts464,5 k €388,5 k €563,9 k €883,4 k €1,8 M €2 M €2,1 M €2,2 M €2,2 M €74,5 k €15,9 k €14,8 k €17,2 k €25,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nicolas Orbie

Director · since 26 juin 2009

Active

Ended mandates

NICOLAS ORBIE

Manager · since 26 juin 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/12/202506/01/202529/01/202408/01/202323/11/202116/12/2020
General meeting28/12/202521/11/202416/11/202329/12/202223/11/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202528/12/202530/12/2025DutchPDF
Abridged model30/06/202421/11/202406/01/2025DutchPDF
Abridged model30/06/202316/11/202329/01/2024DutchPDF
Abridged model30/06/202229/12/202208/01/2023DutchPDF
Abridged model30/06/202123/11/202123/11/2021DutchPDF
Abridged model30/06/202011/12/202016/12/2020DutchPDF
Abridged model30/06/201930/12/201907/01/2020DutchPDF
Abridged model30/06/201807/12/201811/12/2018DutchPDF
Abridged model30/06/201716/11/201705/12/2017DutchPDF
Abridged model30/06/201625/11/201625/11/2016DutchPDF
Abridged model30/06/201518/12/201525/01/2016DutchPDF
Abridged model30/06/201420/11/201419/01/2015DutchPDF
Abridged model30/06/201321/11/201328/01/2014DutchPDF
Abridged model30/06/201215/11/201231/01/2013DutchPDF
Abridged model30/06/201117/11/201127/01/2012DutchPDF
Abridged model30/06/201018/11/201017/02/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nicolas Orbie

Director · since 26 juin 2009

Active

Ended mandates

NICOLAS ORBIE

Manager · since 26 juin 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring26/05/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/07/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares09/10/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares20/04/2015
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares22/08/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office25/05/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other08/07/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025437,4 k €↑
  2. 2024
    Annual accounts 2024360,9 k €↑
  3. 2023
    Annual accounts 2023322,3 k €↓
  4. 2022
    Annual accounts 2022560 k €↑
  5. 2019
    Annual accounts 2019151 k €↓
  6. 2018
    Annual accounts 2018702,8 k €↑
  7. 2017
    Annual accounts 2017319,6 k €↑
  8. 2016
    Annual accounts 201688,1 k €↑
  9. 2015
    Annual accounts 201530,2 k €↑
  10. 2014
    Annual accounts 201411,4 k €↑
  11. 2013
    Annual accounts 201310,6 k €↓
  12. 2012
    Annual accounts 201227,1 k €↑
  13. 2011
    Annual accounts 201122,5 k €↓
  14. 2010
    Annual accounts 201026,2 k €
  15. 22/06/2009
    IncorporationPrivate limited company