ACTIVE

KOSINI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,1 k €

-22.8% YoY

Gross margin

166,9 k €

-16.3% YoY

Equity

463,1 k €

-5.0% YoY

What does KOSINI do?

KOSINI is a Private limited company incorporated in 2009. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0816.598.260

Incorporation

30/06/2009

Legal form

Private limited company

Registered office

Duivenstraat 18
2550 Kontich · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	166,9 k €	-16.3%	199,3 k €	+11.3%	179 k €	+10.0%	162,8 k €	+4.5%	155,8 k €	+3.9%	149,9 k €	+53.3%	97,8 k €	+16.8%	83,7 k €	+4.2%	80,3 k €	-1.3%	81,4 k €	+8.7%	74,9 k €	-11.0%	84,1 k €	-2.3%	86,1 k €	-0.7%	86,7 k €	+11.3%	77,9 k €	+12.1%	69,5 k €	+223%	21,5 k €
EBITDA	163,8 k €	-17.5%	198,6 k €	+12.1%	177,1 k €	+11.0%	159,5 k €	+4.6%	152,6 k €	+4.2%	146,5 k €	+52.0%	96,4 k €	+16.9%	82,5 k €	+4.4%	79 k €	-1.4%	80,1 k €	+8.8%	73,6 k €	-11.0%	82,7 k €	-2.5%	84,9 k €	-0.8%	85,6 k €	+10.5%	77,4 k €	+13.6%	68,1 k €	+228%	20,8 k €
Operating result	124,9 k €	-21.9%	159,9 k €	+15.6%	138,3 k €	+12.2%	123,3 k €	+6.7%	115,6 k €	+5.7%	109,4 k €	+106%	53 k €	+73.4%	30,6 k €	+7.6%	28,4 k €	+1.1%	28,1 k €	+25.5%	22,4 k €	-28.5%	31,3 k €	-7.4%	33,9 k €	-2.9%	34,9 k €	+29.0%	27 k €	-24.1%	35,6 k €	+237%	-26 k €
Net result	83,1 k €	-22.8%	107,7 k €	+14.8%	93,8 k €	+29.0%	72,7 k €	-3.1%	75 k €	-4.5%	78,5 k €	+115%	36,5 k €	+117%	16,9 k €	+11.6%	15,1 k €	+17.4%	12,9 k €	+53.4%	8,4 k €	-46.5%	15,7 k €	-17.4%	19 k €	+13.2%	16,8 k €	+11.2%	15,1 k €	-49.1%	29,7 k €	+214%	-26,1 k €
Balance sheet
Equity	463,1 k €	-5.0%	487,2 k €	+0.6%	484,4 k €	+24.0%	390,6 k €	+22.3%	319,4 k €	+34.1%	238,2 k €	+40.9%	169,1 k €	+26.0%	134,2 k €	+12.8%	118,9 k €	+14.6%	103,8 k €	+14.2%	90,9 k €	+10.2%	82,6 k €	+23.5%	66,9 k €	+39.8%	47,8 k €	+54.1%	31 k €	+94.7%	15,9 k €	+216%	-13,7 k €
Total assets	692,3 k €	-4.7%	726,3 k €	-0.7%	731,1 k €	-20.7%	921,5 k €	-1.4%	935 k €	+4.2%	897,6 k €	+5.4%	851,9 k €	-1.7%	866,7 k €	-1.9%	883,8 k €	-2.9%	910,3 k €	-2.8%	936,6 k €	-2.8%	963,2 k €	-0.6%	969,4 k €	-0.9%	978,4 k €	-1.5%	993,2 k €	+27.4%	779,4 k €	+76.6%	441,2 k €
Cash	14,2 k €	-67.9%	44,4 k €	-64.7%	125,7 k €	-39.4%	207,4 k €	-11.8%	235,1 k €	+53.4%	153,3 k €	+47.6%	103,9 k €	+5.1%	98,8 k €	+11.8%	88,4 k €	+12.7%	78,4 k €	+16.1%	67,6 k €	+23.6%	54,7 k €	+121%	24,7 k €	+161%	9,5 k €		–		–		–
Debts	229,2 k €	-4.1%	239,1 k €	-3.1%	246,7 k €	-53.5%	531 k €	-13.7%	615,5 k €	-6.7%	659,4 k €	-3.4%	682,8 k €	-6.8%	732,5 k €	-4.2%	764,9 k €	-5.2%	806,4 k €	-4.6%	845,7 k €	-4.0%	880,6 k €	-2.4%	902,5 k €	-3.0%	930,6 k €	-3.3%	962,1 k €	+26.0%	763,5 k €	+67.8%	455 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ina BENOY

Director · since 29 juin 2009

Active

Ended mandates

Ina BENOY

Manager · since 29 juin 2009

Ended

Ina Benoy

Manager · since 01 juin 2009

Ended

Ina Benoy

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	24/06/2025	08/10/2024	09/10/2023	25/10/2022	30/07/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	29/06/2026	Dutch	PDF
Micro model	31/12/2024	11/06/2025	24/06/2025	Dutch	PDF
Micro model	31/12/2023	12/06/2024	08/10/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	09/10/2023	Dutch	PDF
Micro model	31/12/2021	08/06/2022	25/10/2022	Dutch	PDF
Micro model	31/12/2020	09/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	28/08/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	12/06/2019	12/08/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	14/08/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	06/08/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	23/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Ina BENOY

Director · since 29 juin 2009

Active

Ended mandates

Ina BENOY

Manager · since 29 juin 2009

Ended

Ina Benoy

Manager · since 01 juin 2009

Ended

Ina Benoy

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other15/02/2010
DIVERSEN
PDF
Other11/08/2009
DIVERSEN
PDF
Other10/07/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,1 k €↓
2024
Annual accounts 2024107,7 k €↑
2023
Annual accounts 202393,8 k €↑
2022
Annual accounts 202272,7 k €↓
2021
Annual accounts 202175 k €↓
2020
Annual accounts 202078,5 k €↑
2019
Annual accounts 201936,5 k €↑
2018
Annual accounts 201816,9 k €↑
2017
Annual accounts 201715,1 k €↑
2016
Annual accounts 201612,9 k €↑
2015
Annual accounts 20158,4 k €↓
2014
Annual accounts 201415,7 k €↓
2013
Annual accounts 201319 k €↑
2012
Annual accounts 201216,8 k €↑
2011
Annual accounts 201115,1 k €↓
2010
Annual accounts 201029,7 k €↑
2009
Annual accounts 2009-26,1 k €
30/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOSINI

Overview

What does KOSINI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline