ACTIVE

S. COLLIGNON

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-85,5 €
+99.7% YoY
Gross margin
438,9 k €
+4.5% YoY
Equity
218,6 k €
-5.2% YoY
Workforce
4,2 ETP
-8.7% YoY

What does S. COLLIGNON do?

S. COLLIGNON is a Private limited company incorporated in 2009. Its main activity is: Support activities for crop production. Its registered office is in Manhay. It employs on average 4,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0816.616.472
Incorporation
01/07/2009
Legal form
Private limited company
Registered office
Rue des Bouleaux, Malempré 18
6960 Manhay · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Average workforce
4,2 ETP
Activities (NACE)
01610Support activities for crop production· main01610Support activities for crop production41001Construction of buildings41201Construction of residential and non-residential buildings42990Construction of other civil engineering projects n.e.c.42990Construction of other civil engineering projects n.e.c.+2
Joint committees (3)
  • 124
  • 132
  • 200
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin438,9 k €419,9 k €310,5 k €338,9 k €335,9 k €312 k €309,8 k €284,1 k €228,6 k €181,9 k €202,7 k €75,9 k €72,5 k €78,5 k €50,5 k €55,3 k €
EBITDA229,8 k €201,5 k €192,4 k €227,1 k €214 k €200,4 k €202,2 k €197,3 k €189,3 k €128,7 k €152,3 k €49,3 k €72,5 k €78,1 k €50 k €54,9 k €
Operating result15,1 k €-17,2 k €8,3 k €65 k €73,2 k €28,9 k €21,3 k €34,9 k €50,6 k €16,5 k €45,5 k €4,6 k €-8,6 k €7,8 k €10,7 k €20 k €
Net result-85,5 €-33,1 k €-272,1 €58 k €64,2 k €28,2 k €6,4 k €18,8 k €11 k €9,3 k €28 k €11,6 k €-12,9 k €-5,5 k €2,1 k €10 k €
Balance sheet
Equity218,6 k €230,5 k €266,2 k €262,5 k €211,5 k €146,7 k €136,6 k €130,2 k €110,9 k €80,4 k €64,8 k €35,4 k €9,9 k €22,8 k €28,3 k €26,1 k €
Total assets1,1 M €1,3 M €1,4 M €1,1 M €1,2 M €1,1 M €807,8 k €796 k €836,4 k €622,1 k €680,4 k €550,1 k €394,2 k €462,6 k €307,1 k €152,8 k €
Cash0 €0 €34,9 k €98,8 k €90,4 k €29,4 k €6,3 k €49 k €9,2 k €––30,3 k €4,8 k €–11,1 k €3,1 k €
Debts838,3 k €1,1 M €1,2 M €801,3 k €974,6 k €929,6 k €667,3 k €660 k €721,1 k €541,7 k €615,6 k €514,7 k €384,3 k €439,8 k €278,8 k €126,6 k €
Other
Workforce4,2 ETP4,6 ETP3,0 ETP2,3 ETP–––2,0 ETP1,2 ETP1,1 ETP1,4 ETP1,0 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Samuel COLLIGNON

Director · since 23 novembre 2023

Active

Ended mandates

Samuel COLLIGNON

Administrator - manager · since 30 juin 2010

Ended
Samuel COLLIGNON

Director · since 01 juillet 2009

Ended
Samuel COLLIGNON

Manager · since 01 juillet 2009

Ended
Samuel COLLIGNON

Administrator - manager · since 30 juin 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202528/10/202431/10/202327/10/202228/10/202131/10/2020
General meeting27/09/202528/09/202430/09/202324/09/202225/09/202126/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202527/09/202529/10/2025FrenchPDF
Abridged model31/03/202428/09/202428/10/2024FrenchPDF
Abridged model31/03/202330/09/202331/10/2023FrenchPDF
Abridged model31/03/202224/09/202227/10/2022FrenchPDF
Micro model31/03/202125/09/202128/10/2021FrenchPDF
Micro model31/03/202026/09/202031/10/2020FrenchPDF
Micro model31/03/201928/09/201912/10/2019FrenchPDF
Abridged model31/03/201829/09/201831/10/2018FrenchPDF
Abridged model31/03/201730/09/201731/10/2017FrenchPDF
Abridged model31/03/201624/09/201623/11/2016FrenchPDF
Abridged model31/03/201526/09/201506/10/2015FrenchPDF
Abridged model31/03/201415/10/201430/10/2014FrenchPDF
Abridged model31/03/201328/09/201314/11/2013FrenchPDF
Abridged model31/03/201228/07/201211/09/2012FrenchPDF
Abridged model31/03/201130/08/201116/11/2011FrenchPDF
Abridged model31/03/201031/10/201030/11/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Samuel COLLIGNON

Director · since 23 novembre 2023

Active

Ended mandates

Samuel COLLIGNON

Administrator - manager · since 30 juin 2010

Ended
Samuel COLLIGNON

Director · since 01 juillet 2009

Ended
Samuel COLLIGNON

Manager · since 01 juillet 2009

Ended
Samuel COLLIGNON

Administrator - manager · since 30 juin 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/11/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/03/2015
    SIEGE SOCIAL
    PDF
  • Other13/07/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-85,5 €↑
  2. 2024
    Annual accounts 2024-33,1 k €↓
  3. 2023
    Annual accounts 2023-272,1 €↓
  4. 2022
    Annual accounts 202258 k €↓
  5. 2021
    Annual accounts 202164,2 k €↑
  6. 2020
    Annual accounts 202028,2 k €↑
  7. 2019
    Annual accounts 20196,4 k €↓
  8. 2018
    Annual accounts 201818,8 k €↑
  9. 2017
    Annual accounts 201711 k €↑
  10. 2016
    Annual accounts 20169,3 k €↓
  11. 2015
    Annual accounts 201528 k €↑
  12. 2014
    Annual accounts 201411,6 k €↑
  13. 2013
    Annual accounts 2013-12,9 k €↓
  14. 2012
    Annual accounts 2012-5,5 k €↓
  15. 2011
    Annual accounts 20112,1 k €↓
  16. 2010
    Annual accounts 201010 k €
  17. 01/07/2009
    IncorporationPrivate limited company