ACTIVE

STUBBE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

484,9 k €

+348.6% YoY

Gross margin

2,1 M €

+33.2% YoY

Equity

1,2 M €

+32.4% YoY

Workforce

17,9 ETP

+1.1% YoY

What does STUBBE do?

STUBBE is a Private limited company incorporated in 2009. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Beerse. It employs on average 17,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0816.712.779

Incorporation

30/06/2009

Legal form

Private limited company

Registered office

Rouwbergskens 14
2340 Beerse · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

17,9 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 33120Repair of machinery 33120Repair of machinery 25110Manufacture of metal structures and parts of structures 25110Manufacture of metal structures and parts of structures

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010
Income statement
Gross margin	2,1 M €	+33.2%	1,6 M €	-5.7%	1,7 M €	+7.1%	1,6 M €	+7.0%	1,5 M €	+20.8%	1,2 M €	-26.5%	1,6 M €	+23.4%	1,3 M €	+10.0%	1,2 M €	-35.0%	1,9 M €	+294%	474,1 k €	-11.3%	534,2 k €	+8.7%	491,3 k €	-5.8%	521,3 k €	+5.8%	492,5 k €
EBITDA	867,5 k €	+138%	364,4 k €	-24.5%	482,8 k €	-11.9%	547,9 k €	+12.9%	485,3 k €	+32.5%	366,3 k €	+20.0%	305,1 k €	+8.0%	282,6 k €	-7.5%	305,3 k €	+75.0%	174,4 k €	+34.5%	129,7 k €	-43.1%	227,9 k €	+10.9%	205,5 k €	-14.1%	239,1 k €	-2.7%	245,8 k €
Operating result	673,3 k €	+296%	170 k €	-38.8%	277,8 k €	-16.0%	330,8 k €	+9.0%	303,4 k €	+69.7%	178,8 k €	+70.5%	104,9 k €	-43.0%	183,9 k €	+1.2%	181,8 k €	+224%	56 k €	+32.4%	42,3 k €	-50.0%	84,7 k €	-14.8%	99,4 k €	-24.8%	132,2 k €	+22.6%	107,8 k €
Net result	484,9 k €	+349%	108,1 k €	-35.0%	166,2 k €	-35.4%	257,2 k €	+28.6%	200,1 k €	+82.6%	109,5 k €	+54.6%	70,8 k €	-27.0%	97 k €	+4.9%	92,4 k €	+2496%	3,6 k €	-76.7%	15,3 k €	-62.3%	40,5 k €	-36.1%	63,4 k €	+2.0%	62,2 k €	+45.0%	42,9 k €
Balance sheet
Equity	1,2 M €	+32.4%	940 k €	+1.1%	929,8 k €	-3.5%	963,5 k €	+20.4%	800,5 k €	+33.0%	602,1 k €	+21.8%	494,1 k €	+16.1%	425,6 k €	+29.5%	328,6 k €	+39.1%	236,1 k €	+1.5%	232,6 k €	+7.0%	217,3 k €	+16.2%	187,1 k €	+51.3%	123,7 k €	+101%	61,5 k €
Total assets	2,6 M €	+15.3%	2,2 M €	-14.8%	2,6 M €	+0.7%	2,6 M €	+36.9%	1,9 M €	+13.1%	1,7 M €	+2.4%	1,6 M €	+10.6%	1,5 M €	-3.3%	1,5 M €	+8.7%	1,4 M €	+66.1%	842,2 k €	-12.6%	963,2 k €	+4.3%	923,6 k €	-8.8%	1 M €	+3.2%	981,7 k €
Cash	568,2 k €	+67.4%	339,5 k €	-5.4%	358,9 k €	+2.4%	350,7 k €	-26.8%	479,4 k €	+18.8%	403,6 k €	+152%	160,5 k €	-16.9%	193 k €	+9.2%	176,8 k €	+180%	63 k €	-39.6%	104,4 k €	-28.7%	146,4 k €	+26.6%	115,6 k €	+82.0%	63,5 k €	-35.7%	98,8 k €
Debts	1,3 M €	+1.5%	1,3 M €	-23.6%	1,7 M €	+3.2%	1,6 M €	+49.2%	1,1 M €	+1.8%	1,1 M €	-6.1%	1,1 M €	+8.4%	1 M €	-12.3%	1,2 M €	+2.4%	1,2 M €	+90.7%	609,7 k €	-18.3%	745,9 k €	+1.3%	736,6 k €	-17.2%	889,2 k €	-3.4%	920,2 k €
Other
Workforce	17,9 ETP	+1.1%	17,7 ETP	0.0%	17,7 ETP	+1.1%	17,5 ETP	+15.9%	15,1 ETP	-9.6%	16,7 ETP	-18.5%	20,5 ETP	+4.6%	19,6 ETP	+12.0%	17,5 ETP	+1.2%	17,3 ETP	+151%	6,9 ETP	+27.8%	5,4 ETP	+8.0%	5,0 ETP	-2.0%	5,1 ETP	+45.7%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

PIERRE STUBBE

Director · since 30 juin 2009

Active

Ended mandates

Pierre Stubbe

Manager · since 30 juin 2009

Ended

Pierre Stubbe

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Lions Club Hoostraten Markland● Active	0808.123.826
PCLA● Active	0597.619.374

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/03/2026	15/05/2025	31/05/2024	05/06/2023	09/06/2022	02/07/2021
General meeting	02/03/2026	12/05/2025	08/04/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/03/2026	06/03/2026	Dutch	PDF
Abridged model	31/12/2024	12/05/2025	15/05/2025	Dutch	PDF
Abridged model	31/12/2023	08/04/2024	31/05/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/03/2020	31/07/2020	Dutch	PDF
Abridged model	30/09/2018	01/03/2019	26/04/2019	Dutch	PDF
Abridged model	30/09/2017	02/03/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	03/03/2017	06/04/2017	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	06/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	08/06/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	10/06/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

PIERRE STUBBE

Director · since 30 juin 2009

Active

Ended mandates

Pierre Stubbe

Manager · since 30 juin 2009

Ended

Pierre Stubbe

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other17/10/2019
ALGEMENE VERGADERING - BOEKJAAR
PDF
Other20/01/2016
ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office16/03/2015
BENAMING - MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares10/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other14/07/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025484,9 k €↑
2024
Annual accounts 2024108,1 k €↓
2023
Annual accounts 2023166,2 k €↓
2022
Annual accounts 2022257,2 k €↑
2021
Annual accounts 2021200,1 k €↑
2020
Annual accounts 2020109,5 k €↑
2019
Annual accounts 201970,8 k €↓
2018
Annual accounts 201897 k €↑
2017
Annual accounts 201792,4 k €↑
2016
Annual accounts 20163,6 k €↓
2014
Annual accounts 201415,3 k €↓
2013
Annual accounts 201340,5 k €↓
2012
Annual accounts 201263,4 k €↑
2011
Annual accounts 201162,2 k €↑
2010
Annual accounts 201042,9 k €
30/06/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STUBBE

Overview

What does STUBBE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline