ACTIVE

ADS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
315,9 k €
+1.2% YoY
Gross margin
484,4 k €
+11.2% YoY
Equity
2,3 M €
-0.1% YoY

What does ADS do?

ADS is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0816.734.654
Incorporation
01/07/2009
Legal form
Private limited company
Registered office
Kustlaan 275-277 box 01
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin484,4 k €435,6 k €1,1 M €674,9 k €637,3 k €508,4 k €72,2 k €33,5 k €18,5 k €88,1 k €42,4 k €-3,6 k €60,3 k €73,3 k €67,9 k €59,6 k €
EBITDA450,7 k €406,9 k €1,1 M €642,7 k €613,1 k €480,2 k €71,3 k €32,5 k €16,8 k €76,7 k €40,8 k €-4,3 k €59,3 k €72,5 k €67,1 k €58,3 k €
Operating result437,4 k €391,5 k €1 M €636,1 k €590,8 k €461,7 k €53,4 k €26,1 k €6,3 k €64,8 k €24,3 k €-19,1 k €51,5 k €65,1 k €62,7 k €53 k €
Net result315,9 k €312,2 k €743,4 k €432,3 k €403,1 k €317,5 k €36,1 k €15,9 k €1,2 k €39 k €17,5 k €-18,9 k €36,6 k €45,2 k €41,1 k €36,8 k €
Balance sheet
Equity2,3 M €2,3 M €2 M €1,3 M €863,4 k €496,9 k €180,3 k €145 k €129,1 k €130,3 k €93,7 k €78,6 k €97,5 k €63,3 k €20,5 k €55,4 k €
Total assets2,7 M €2,5 M €2,2 M €1,4 M €1 M €668,5 k €221,4 k €269,7 k €327,1 k €321,5 k €669,9 k €135,5 k €108,4 k €78,6 k €71,4 k €58,4 k €
Cash436,4 k €135 k €286,5 k €359,8 k €36,6 k €21,1 k €161,4 k €220,8 k €300,5 k €281,8 k €514,1 k €70,9 k €72,9 k €25,7 k €34,9 k €39,7 k €
Debts404,6 k €199,4 k €153,9 k €150,8 k €155,6 k €171,3 k €41 k €124,6 k €197,9 k €191,1 k €576 k €56,9 k €10,9 k €15,3 k €50,9 k €3 k €
Other
Workforce––0,4 ETP0,4 ETP––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Anouska De Smul

Director

Active

Ended mandates

Anouska DE SMUL

Director · since 29 juin 2009

Ended
Anouska DE SMUL

Manager · since 29 juin 2009

Ended
Anouska De Smul

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202625/07/202526/07/202405/07/202319/07/202213/08/2021
General meeting26/06/202627/06/202528/06/202416/06/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202620/07/2026DutchPDF
Micro model31/12/202427/06/202525/07/2025DutchPDF
Abridged model31/12/202328/06/202426/07/2024DutchPDF
Abridged model31/12/202216/06/202305/07/2023DutchPDF
Micro model31/12/202127/05/202219/07/2022DutchPDF
Micro model31/12/202028/05/202113/08/2021DutchPDF
Micro model31/12/201929/05/202027/08/2020DutchPDF
Micro model31/12/201831/05/201931/07/2019DutchPDF
Micro model31/12/201725/05/201831/07/2018DutchPDF
Micro model31/12/201626/05/201731/07/2017DutchPDF
Abridged model31/12/201527/05/201630/06/2016DutchPDF
Abridged model30/06/201428/11/201423/12/2014DutchPDF
Abridged model30/06/201329/11/201324/12/2013DutchPDF
Abridged model30/06/201230/11/201220/12/2012DutchPDF
Abridged model30/06/201125/11/201103/01/2012DutchPDF
Abridged model30/06/201026/11/201024/12/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Anouska De Smul

Director

Active

Ended mandates

Anouska DE SMUL

Director · since 29 juin 2009

Ended
Anouska DE SMUL

Manager · since 29 juin 2009

Ended
Anouska De Smul

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Other15/07/2015
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office26/05/2014
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office24/12/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other15/07/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025315,9 k €↑
  2. 2024
    Annual accounts 2024312,2 k €↓
  3. 2023
    Annual accounts 2023743,4 k €↑
  4. 2022
    Annual accounts 2022432,3 k €↑
  5. 2021
    Annual accounts 2021403,1 k €↑
  6. 2020
    Annual accounts 2020317,5 k €↑
  7. 2019
    Annual accounts 201936,1 k €↑
  8. 2018
    Annual accounts 201815,9 k €↑
  9. 2017
    Annual accounts 20171,2 k €↓
  10. 2016
    Annual accounts 201639 k €↑
  11. 2015
    Annual accounts 201517,5 k €↑
  12. 2014
    Annual accounts 2014-18,9 k €↓
  13. 2013
    Annual accounts 201336,6 k €↓
  14. 2012
    Annual accounts 201245,2 k €↑
  15. 2011
    Annual accounts 201141,1 k €↑
  16. 2010
    Annual accounts 201036,8 k €
  17. 01/07/2009
    IncorporationPrivate limited company