ACTIVE

STREAM AND RIVER CONSULT

Financial year 2025 · closed on 31/12/2025
Net result
222 k €
+162.5% YoY
Gross margin
728,7 k €
+29.6% YoY
Equity
405,4 k €
+121.1% YoY
Workforce
6,4 ETP
0.0% YoY

What does STREAM AND RIVER CONSULT do?

STREAM AND RIVER CONSULT is a Private limited company incorporated in 2009. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Ciney. It employs on average 6,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0816.744.057
Incorporation
03/07/2009
Legal form
Private limited company
Registered office
Rue Piervenne 139
5590 Ciney · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
6,4 ETP
Joint committees (3)
  • 1000
  • 144
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin728,7 k €562,4 k €561,7 k €460,1 k €302,2 k €208,7 k €125,8 k €97,5 k €27,8 k €15,3 k €43,8 k €35,1 k €31 k €19,8 k €25,7 k €34,6 k €
EBITDA217,3 k €106,3 k €141,2 k €124 k €140,1 k €134,9 k €84,4 k €48,9 k €13,8 k €13 k €43,5 k €33,9 k €14,7 k €9,8 k €10,9 k €27 k €
Operating result208 k €94,6 k €135,6 k €119 k €134,9 k €131,6 k €81,5 k €39,7 k €4,4 k €4,2 k €39,1 k €30,3 k €13,7 k €5,3 k €6,2 k €25,6 k €
Net result222 k €84,6 k €96,7 k €89,6 k €134,3 k €105,5 k €56 k €27,2 k €1,2 k €823,6 €25,2 k €19,6 k €8,8 k €4,5 k €3,7 k €15,8 k €
Balance sheet
Equity405,4 k €183,4 k €155,2 k €148,5 k €149 k €104,7 k €29,2 k €21,7 k €21,5 k €21,5 k €20,6 k €29,6 k €23,1 k €30,8 k €26,4 k €28,2 k €
Total assets610,3 k €466,7 k €479,2 k €391,1 k €331,1 k €252,2 k €171,5 k €118 k €68,9 k €74,3 k €144,7 k €110,8 k €59,3 k €44,9 k €55,5 k €44,4 k €
Cash360,8 k €146,9 k €360,5 k €226,9 k €291,6 k €232 k €119,7 k €68,8 k €31,7 k €46,2 k €118 k €83,2 k €588 €2,1 k €24,8 k €28,7 k €
Debts199,1 k €277,6 k €206,6 k €214,7 k €178,5 k €119,5 k €111,5 k €95,6 k €47 k €52,9 k €124,1 k €80,5 k €36,2 k €13,3 k €29 k €15,8 k €
Other
Workforce6,4 ETP6,4 ETP5,8 ETP3,5 ETP0,5 ETP0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Isabelle BASTOGNE

Managing director · since 10 septembre 2024

Active
Sébastien DEN DONCKER

Director

Active

Ended mandates

Xavier Janssens

Managing director · since 06 juin 2022 · until 10 septembre 2024

Ended
SEBASTIEN DEN DONCKER

Mandate · since 03 juillet 2009

Ended
Sébastien DEN DONCKER

Manager · since 03 juillet 2009

Ended
SEBASTIEN DEN DONCKER

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202620/08/202501/07/202421/06/202327/06/202203/08/2021
General meeting29/05/202630/05/202531/05/202426/05/202306/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202623/07/2026FrenchPDF
Abridged model31/12/202430/05/202520/08/2025FrenchPDF
Abridged model31/12/202331/05/202401/07/2024FrenchPDF
Abridged model31/12/202226/05/202321/06/2023FrenchPDF
Abridged model31/12/202106/05/202227/06/2022FrenchPDF
Micro model31/12/202003/05/202103/08/2021FrenchPDF
Micro model31/12/201901/05/202004/06/2020FrenchPDF
Micro model31/12/201803/05/201917/09/2019FrenchPDF
Micro model31/12/201704/05/201828/05/2018FrenchPDF
Micro model31/12/201626/05/201702/06/2017FrenchPDF
Abridged model31/12/201527/05/201608/06/2016FrenchPDF
Abridged model31/12/201415/06/201526/06/2015FrenchPDF
Abridged model31/12/201330/05/201418/06/2014FrenchPDF
Abridged model31/12/201231/05/201328/06/2013FrenchPDF
Abridged model31/12/201130/06/201221/08/2012FrenchPDF
Abridged model31/12/201030/06/201130/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Isabelle BASTOGNE

Managing director · since 10 septembre 2024

Active
Sébastien DEN DONCKER

Director

Active

Ended mandates

Xavier Janssens

Managing director · since 06 juin 2022 · until 10 septembre 2024

Ended
SEBASTIEN DEN DONCKER

Mandate · since 03 juillet 2009

Ended
Sébastien DEN DONCKER

Manager · since 03 juillet 2009

Ended
SEBASTIEN DEN DONCKER

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/11/2023
    SIEGE SOCIAL
    PDF
  • Mandates10/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office06/10/2014
    SIEGE SOCIAL
    PDF
  • Other15/07/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025222 k €
  2. 2024
    Annual accounts 202484,6 k €
  3. 2024
    Name changeSTREAM & RIVER CONSULT
  4. 2023
    Annual accounts 202396,7 k €
  5. 2022
    Annual accounts 202289,6 k €
  6. 2021
    Annual accounts 2021134,3 k €
  7. 2021
    Name changeSTREAM AND RIVER CONSULT
  8. 2020
    Annual accounts 2020105,5 k €
  9. 2019
    Annual accounts 201956 k €
  10. 2018
    Annual accounts 201827,2 k €
  11. 2017
    Annual accounts 20171,2 k €
  12. 2016
    Annual accounts 2016823,6 €
  13. 2015
    Annual accounts 201525,2 k €
  14. 2014
    Annual accounts 201419,6 k €
  15. 2013
    Annual accounts 20138,8 k €
  16. 2012
    Annual accounts 20124,5 k €
  17. 2011
    Annual accounts 20113,7 k €
  18. 2010
    Annual accounts 201015,8 k €
  19. 03/07/2009
    IncorporationPrivate limited company