ACTIVE

Master Construct Global

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

16,7 k €

-23.5% YoY

Gross margin

29,2 k €

-13.7% YoY

Equity

158,3 k €

+11.8% YoY

What does Master Construct Global do?

Master Construct Global is a Private limited company incorporated in 2009. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0816.768.209

Incorporation

03/07/2009

Legal form

Private limited company

Registered office

Avenue Kersbeek 308
1180 Uccle · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	29,2 k €	-13.7%	33,9 k €	-31.2%	49,2 k €	+10.4%	44,6 k €	+90.9%	23,4 k €	+674%	3 k €	-78.0%	13,7 k €	+121%	6,2 k €	+298%	1,6 k €	-66.7%	4,7 k €	+26.5%	3,7 k €	+245%	-2,6 k €	-22.5%	-2,1 k €	-104%	58,5 k €	+666%	7,6 k €
EBITDA	27,9 k €	-11.4%	31,5 k €	-34.3%	47,9 k €	+7.7%	44,5 k €	+90.7%	23,3 k €	+679%	3 k €	-77.9%	13,5 k €	+120%	6,2 k €	+323%	1,5 k €	-52.3%	3,1 k €	+27.8%	2,4 k €	+159%	-4 k €	-52.4%	-2,6 k €	-105%	56,5 k €	+1263%	4,1 k €
Operating result	25 k €	-20.7%	31,5 k €	-34.3%	47,9 k €	+7.7%	44,5 k €	+90.7%	23,3 k €	+679%	3 k €	-74.3%	11,6 k €	+173%	4,3 k €	+193%	1,5 k €	-50.6%	2,9 k €	+212%	945,5 €	+115%	-6,2 k €	+42.0%	-10,7 k €	-122%	48,1 k €	+30684%	-157,4 €
Net result	16,7 k €	-23.5%	21,9 k €	-42.9%	38,4 k €	+11.3%	34,5 k €	+87.5%	18,4 k €	+6072%	298 €	-96.6%	8,6 k €	+185%	3 k €	+211%	977 €	-54.0%	2,1 k €	+2411%	84,5 €	+101%	-8,1 k €	+26.0%	-10,9 k €	-139%	28,3 k €	+1316%	-2,3 k €
Balance sheet
Equity	158,3 k €	+11.8%	141,5 k €	+18.3%	119,6 k €	+47.3%	81,2 k €	+73.8%	46,7 k €	+64.9%	28,3 k €	+1.1%	28 k €	+44.6%	19,4 k €	+18.6%	16,4 k €	+6.4%	15,4 k €	+16.0%	13,3 k €	+0.6%	13,2 k €	-38.0%	21,3 k €	-34.0%	32,2 k €	+731%	3,9 k €
Total assets	282,5 k €	+25.4%	225,4 k €	+22.5%	183,9 k €	+13.1%	162,6 k €	+55.9%	104,3 k €	-11.1%	117,3 k €	+93.8%	60,5 k €	+30.7%	46,3 k €	+13.3%	40,9 k €	+32.5%	30,8 k €	-34.9%	47,3 k €	+155%	18,5 k €	-58.2%	44,3 k €	-52.5%	93,4 k €	+248%	26,8 k €
Cash	815,2 €	-92.0%	10,1 k €	-41.1%	17,2 k €	+435%	3,2 k €	+45.8%	2,2 k €	-60.9%	5,6 k €	+93.3%	2,9 k €	+221%	909,5 €	-35.3%	1,4 k €	-71.9%	5 k €		–		2,8 k €	+510%	467 €	-96.4%	13 k €	+1366%	887,6 €
Debts	124,3 k €	+48.2%	83,9 k €	+30.4%	64,3 k €	-20.9%	81,4 k €	+41.3%	57,6 k €	-35.3%	88,9 k €	+174%	32,5 k €	+20.7%	26,9 k €	+9.8%	24,5 k €	+58.6%	15,5 k €	-54.7%	34,1 k €	+534%	5,4 k €	-76.7%	23,1 k €	-62.3%	61,2 k €	+166%	23 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active

Active mandates

IOSIF DENIS COLOMPAR

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
2 B Kitchens● Active	1005.467.752
4V Construct● Bankrupt	0651.584.236
AB IMPEX● Bankrupt	0708.909.553
ACE● Active	0477.347.490
ACTRA● Active	0450.637.650
ADGROS● Active	0840.615.460
ADSCALE TECHNOLOGIES● Active	0803.161.384
AF CORP● Bankrupt	1003.452.132
AFT RENOV● Active	1013.893.290
AGL-ALLIANCE GENERAL LOGISTICS● Active	0555.690.234
AG-S● Bankrupt	0772.986.466
AH PROJECT● Active	0649.729.853
A.I.J● Active	1041.094.961
AKB Consulting group● Active	0742.828.275
AKERRAGEREAU● Active	0690.567.051
AKORA● Active	1030.545.915
ALBION COMMUNICATION● Active	0864.000.873
ALBL● Active	0797.742.549
Alexaria Design● Active	1035.764.812
ALTHO● Active	0454.178.249

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/10/2025	04/10/2024	16/11/2023	18/10/2022	09/12/2021	30/11/2020
General meeting	31/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/05/2025	06/10/2025	French	PDF
Micro model	31/12/2023	31/05/2024	04/10/2024	French	PDF
Micro model	31/12/2022	26/05/2023	16/11/2023	French	PDF
Micro model	31/12/2021	27/05/2022	18/10/2022	French	PDF
Micro model	31/12/2020	28/05/2021	09/12/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	10/10/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	01/10/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	16/09/2016	22/09/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	27/03/2013	French	PDF
Abridged model	31/12/2010	27/05/2011	28/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active

Active mandates

IOSIF DENIS COLOMPAR

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/04/2025
SIEGE SOCIAL
PDF
Mandates28/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office29/02/2016
SIEGE SOCIAL
PDF
Mandates28/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates20/05/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other07/07/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202416,7 k €↓
2023
Annual accounts 202321,9 k €↓
2022
Annual accounts 202238,4 k €↑
2021
Annual accounts 202134,5 k €↑
2020
Annual accounts 202018,4 k €↑
2019
Annual accounts 2019298 €↓
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 20173 k €↑
2016
Annual accounts 2016977 €↓
2015
Annual accounts 20152,1 k €↑
2014
Annual accounts 201484,5 €↑
2013
Annual accounts 2013-8,1 k €↑
2012
Annual accounts 2012-10,9 k €↓
2011
Annual accounts 201128,3 k €↑
2010
Annual accounts 2010-2,3 k €
03/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Master Construct Global

Overview

What does Master Construct Global do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline