M Solutions
0816.783.154 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
M Solutions
Financial year 2015 · closed on 31/12/2015
Net result
7,8 k €
+330.4% YoY
Gross margin
511,8 k €
+28.8% YoY
Equity
36,7 k €
+18.8% YoY
Workforce
21,2 ETP
+36.8% YoY
Company — Opening of bankruptcy.
Overview
What does M Solutions do?
M Solutions is a Private company with limited liability incorporated in 2009. Its registered office is in Lochristi. It employs on average 21,2 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0816.783.154
Incorporation
06/07/2009
Legal form
Private company with limited liability
Registered office
Dorp-West 136 box 301
9080 Lochristi · FlandreSee on map
9080 Lochristi · FlandreSee on map
Latest accounts
31/12/2015
Average workforce
21,2 ETP
Joint committees (1)
- 32201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | 511,8 k € | +28.8% | 397,4 k € | +14.1% | 348,2 k € | +144% | 142,4 k € | +115% | 66,3 k € | +109% | 31,8 k € |
| EBITDA | 17,7 k € | +171% | 6,5 k € | -49.0% | 12,8 k € | -23.0% | 16,6 k € | +711% | 2 k € | -88.3% | 17,6 k € |
| Operating result | 10,3 k € | +238% | 3 k € | -66.1% | 9 k € | -20.6% | 11,3 k € | +233% | -8,5 k € | -192% | 9,3 k € |
| Net result | 7,8 k € | +330% | 1,8 k € | -72.1% | 6,5 k € | -30.1% | 9,3 k € | +209% | -8,6 k € | -366% | 3,2 k € |
| Balance sheet | |||||||||||
| Equity | 36,7 k € | +18.8% | 30,9 k € | +6.2% | 29,1 k € | +28.8% | 22,6 k € | +70.2% | 13,3 k € | -39.2% | 21,8 k € |
| Total assets | 73,5 k € | -18.8% | 90,6 k € | +4.8% | 86,5 k € | +36.7% | 63,2 k € | +112% | 29,9 k € | -36.0% | 46,7 k € |
| Cash | 21,4 k € | -40.5% | 35,9 k € | -32.9% | 53,5 k € | +174% | 19,5 k € | +615% | 2,7 k € | -88.9% | 24,5 k € |
| Debts | 36,9 k € | -38.3% | 59,7 k € | +4.0% | 57,4 k € | +41.1% | 40,7 k € | +145% | 16,6 k € | -33.2% | 24,9 k € |
| Other | |||||||||||
| Workforce | 21,2 ETP | +36.8% | 15,5 ETP | +46.2% | 10,6 ETP | +130% | 4,6 ETP | +142% | 1,9 ETP | +5.6% | 1,8 ETP |
Governance
Board of directors
Seen on filing of 31/12/2015 · 2 active · 2 ended
Active mandates
Clotilde Dissenbergen
ActiveMohamed Badi
ActiveEnded mandates
Mohamed Badi
EndedClotilde Dissenbergen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
I-FIRM● Bankrupt | 0809.380.965 |
| 1008.520.381 |
Financials
Annual accounts
Full financial information
| 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2015 | 01/01/2014 | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/07/2009 |
| Closing of the financial year | 31/12/2015 | 31/12/2014 | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 31/08/2016 | 27/07/2015 | 18/06/2014 | 26/07/2013 | 29/06/2012 | 07/07/2011 |
| General meeting | 11/06/2016 | 13/06/2015 | 14/06/2014 | 29/06/2013 | 09/06/2012 | 11/06/2011 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
6 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2015 | 11/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 18/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 26/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/06/2011 | 07/07/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2015 · 2 active · 2 ended
Active mandates
Clotilde Dissenbergen
ActiveMohamed Badi
ActiveEnded mandates
Mohamed Badi
EndedClotilde Dissenbergen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/12/2016ONTSLAGEN - BENOEMINGEN
- Registered office09/11/2016MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates02/10/2014ONTSLAGEN - BENOEMINGEN
- Mandates20/09/2013ONTSLAGEN - BENOEMINGEN
- Mandates04/07/2012ONTSLAGEN - BENOEMINGEN
- Registered office29/02/2012MAATSCHAPPELIJKE ZETEL
- Mandates05/05/2011ONTSLAGEN - BENOEMINGEN
- Mandates16/02/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2015Annual accounts 20157,8 k €↑
- 2014Annual accounts 20141,8 k €↓
- 2013Annual accounts 20136,5 k €↓
- 2012Annual accounts 20129,3 k €↑
- 2011Annual accounts 2011-8,6 k €↓
- 2010Annual accounts 20103,2 k €
- 06/07/2009IncorporationPrivate company with limited liability