NORMAL SITUATION

Resimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

272,6 k €

+7.9% YoY

Gross margin

689,7 k €

+1.8% YoY

Equity

1,8 M €

+18.4% YoY

Company — Normal situation.

Strike-off: 19 août 2026

What does Resimo do?

Resimo is a Private limited company incorporated in 2009.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0816.957.457

Incorporation

09/07/2009

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	689,7 k €	+1.8%	677,4 k €	+1.3%	668,9 k €	+10.9%	603,2 k €	+0.3%	601,6 k €	+1.2%	594,4 k €	+0.0%	594,2 k €	+2.2%	581,4 k €	+2.1%	569,7 k €	-0.4%	572,1 k €		–		–		–		–		–		-72,1 k €
EBITDA	688,5 k €	+1.8%	676,2 k €	+1.3%	667,6 k €	+10.9%	602,1 k €	+0.3%	600,5 k €	+1.2%	593,3 k €	+0.0%	593,2 k €	+2.2%	580,4 k €	+2.1%	568,6 k €	+1.6%	559,5 k €	+3.0%	543,2 k €	-0.6%	546,4 k €	-38.5%	889 k €	+1475%	56,5 k €	+477%	-15 k €	+80.9%	-78,2 k €
Operating result	509,5 k €	+2.5%	497,3 k €	+1.2%	491,5 k €	+14.3%	429,8 k €	+0.4%	428,2 k €	+1.7%	421 k €	+0.0%	420,9 k €	+3.2%	407,9 k €	+3.0%	396 k €	+2.5%	386,2 k €	+44.6%	267,1 k €	-23.8%	350,6 k €	-47.8%	670,9 k €	+1675%	-42,6 k €	+30.3%	-61,1 k €	+57.4%	-143,6 k €
Net result	272,6 k €	+7.9%	252,7 k €	+4.4%	242 k €	+27.9%	189,3 k €	+7.6%	175,9 k €	+20.1%	146,5 k €	+13.7%	128,8 k €	+17.4%	109,8 k €	+27.9%	85,8 k €	+14.8%	74,7 k €	+935%	-9 k €	-116%	56,4 k €	-85.1%	379,4 k €	+589%	-77,6 k €	+43.9%	-138,3 k €	+11.5%	-156,2 k €
Balance sheet
Equity	1,8 M €	+18.4%	1,5 M €	+20.6%	1,2 M €	+24.6%	984,2 k €	+23.8%	795 k €	+28.4%	619 k €	+31.0%	472,5 k €	+37.5%	343,7 k €	+46.9%	233,9 k €	+57.9%	148,1 k €	+102%	73,3 k €	-10.9%	82,3 k €	+218%	25,8 k €	+107%	-353,6 k €	-28.1%	-276 k €	-100%	-137,6 k €
Total assets	4,9 M €	-1.3%	5 M €	-1.3%	5,1 M €	-3.7%	5,3 M €	-1.6%	5,4 M €	-2.1%	5,5 M €	-2.2%	5,6 M €	-3.2%	5,8 M €	-2.7%	5,9 M €	-3.0%	6,1 M €	-1.9%	6,2 M €	+6.1%	5,9 M €	-8.6%	6,4 M €	+2.4%	6,3 M €	+86.9%	3,4 M €	+61.6%	2,1 M €
Cash	454,5 k €	+33.8%	339,6 k €	+53.5%	221,3 k €	-14.8%	259,8 k €	+41.7%	183,4 k €	+48.1%	123,8 k €	+58.1%	78,3 k €	-15.9%	93,2 k €	+11.7%	83,4 k €	+15.2%	72,4 k €	+15.0%	62,9 k €	+61.1%	39,1 k €	-17.4%	47,3 k €	+59.3%	29,7 k €	+9483%	309,9 €	-99.7%	92,9 k €
Debts	3,2 M €	-9.5%	3,5 M €	-8.3%	3,8 M €	-10.2%	4,3 M €	-6.1%	4,5 M €	-6.0%	4,8 M €	-5.3%	5,1 M €	-5.7%	5,4 M €	-4.8%	5,7 M €	-4.5%	6 M €	-3.1%	6,2 M €	+6.4%	5,8 M €	-9.5%	6,4 M €	-3.5%	6,6 M €	+82.4%	3,6 M €	+64.1%	2,2 M €

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Immo S & D

Director · since 10 mai 2021 · 0458.562.352

Represented by Danielle Deckx

Active

Philco

Director · since 10 mai 2021 · 0715.832.878

Represented by Philippe Schram

Active

Sigma

Director · since 10 mai 2021 · 0715.833.076

Represented by Sigrid Schram

Active

Ended mandates

Stephanus Schram

Director · since 01 janvier 2021 · until 10 mai 2021

Ended

Alain De Laet

Manager · since 08 juillet 2009 · until 08 octobre 2010

Ended

Stephanus Schram

Director · since 08 juillet 2009

Ended

Stephanus Schram

Manager · since 08 juillet 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	16/07/2025	03/07/2024	04/07/2023	11/07/2022	20/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	16/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	14/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Full model	31/12/2014	22/06/2015	17/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Full model	31/12/2012	24/06/2013	19/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	15/07/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Immo S & D

Director · since 10 mai 2021 · 0458.562.352

Represented by Danielle Deckx

Active

Philco

Director · since 10 mai 2021 · 0715.832.878

Represented by Philippe Schram

Active

Sigma

Director · since 10 mai 2021 · 0715.833.076

Represented by Sigrid Schram

Active

Ended mandates

Stephanus Schram

Director · since 01 janvier 2021 · until 10 mai 2021

Ended

Alain De Laet

Manager · since 08 juillet 2009 · until 08 octobre 2010

Ended

Stephanus Schram

Director · since 08 juillet 2009

Ended

Stephanus Schram

Manager · since 08 juillet 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring27/08/2026
VENNOOTSCHAP — FUSIE DOOR OVERNEMING (GERUISLOZE FUSIE) —
PDF
Restructuring24/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates25/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/09/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other22/07/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025272,6 k €↑
2024
Annual accounts 2024252,7 k €↑
2023
Annual accounts 2023242 k €↑
2022
Annual accounts 2022189,3 k €↑
2021
Annual accounts 2021175,9 k €↑
2020
Annual accounts 2020146,5 k €↑
2019
Annual accounts 2019128,8 k €↑
2018
Annual accounts 2018109,8 k €↑
2017
Annual accounts 201785,8 k €↑
2016
Annual accounts 201674,7 k €↑
2015
Annual accounts 2015-9 k €↓
2014
Annual accounts 201456,4 k €↓
2013
Annual accounts 2013379,4 k €↑
2012
Annual accounts 2012-77,6 k €↑
2011
Annual accounts 2011-138,3 k €↑
2010
Annual accounts 2010-156,2 k €
09/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Resimo

Overview

What does Resimo do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline