ML.CIM
0816.965.771 · rovalta.com · 22/09/2026
NORMAL SITUATION
ML.CIM
Financial year 2022 · closed on 31/12/2022
Net result
-25,7 k €
+21.3% YoY
Revenue
12,5 k €
Equity
-9,6 k €
-159.3% YoY
Company — Normal situation.
Overview
What does ML.CIM do?
ML.CIM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0816.965.771
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Revenue | 12,5 k € | – | – | 156,6 k € | -38.6% | 254,8 k € | – | – | – | – | – | – | – | ||||||||||
| EBITDA | -24,7 k € | +22.4% | -31,8 k € | -275% | 18,2 k € | +446% | 3,3 k € | -60.0% | 8,3 k € | -76.3% | 35,1 k € | +22.7% | 28,6 k € | +104% | 14,1 k € | +671% | -2,5 k € | -125% | 9,8 k € | -5.7% | 10,4 k € | -32.2% | 15,3 k € |
| Operating result | -24,7 k € | +22.4% | -31,8 k € | -288% | 16,9 k € | +408% | 3,3 k € | -60.0% | 8,3 k € | -75.7% | 34,2 k € | +133% | 14,7 k € | +49.0% | 9,9 k € | +227% | -7,8 k € | -283% | 4,2 k € | -12.8% | 4,9 k € | -51.2% | 10 k € |
| Net result | -25,7 k € | +21.3% | -32,6 k € | -338% | 13,7 k € | +3250% | -435,3 € | -127% | 1,6 k € | -92.2% | 20,7 k € | +197% | 7 k € | +14.0% | 6,1 k € | +179% | -7,7 k € | -617% | 1,5 k € | -17.7% | 1,8 k € | -70.7% | 6,2 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -9,6 k € | -159% | 16,1 k € | -76.6% | 69 k € | +24.8% | 55,3 k € | -0.8% | 55,7 k € | +3.0% | 54,1 k € | +61.9% | 33,4 k € | +26.3% | 26,5 k € | +30.0% | 20,4 k € | -27.5% | 28,1 k € | +5.6% | 26,6 k € | +7.3% | 24,8 k € |
| Total assets | 1,1 k € | -95.8% | 26,3 k € | -78.4% | 121,8 k € | +24.5% | 97,8 k € | +26.5% | 77,3 k € | -40.4% | 129,8 k € | +47.7% | 87,8 k € | -37.7% | 141 k € | +92.3% | 73,3 k € | -12.4% | 83,8 k € | -3.1% | 86,4 k € | -22.5% | 111,6 k € |
| Cash | 655,9 € | – | 14,5 k € | -8.6% | 15,9 k € | +10.3% | 14,4 k € | +2127% | 646 € | -97.4% | 24,4 k € | -6.3% | 26,1 k € | +108% | 12,5 k € | -51.3% | 25,7 k € | -36.7% | 40,6 k € | -42.4% | 70,6 k € | ||
| Debts | 10,7 k € | +5.1% | 10,1 k € | -80.8% | 52,8 k € | +24.2% | 42,5 k € | +96.8% | 21,6 k € | -71.3% | 75,3 k € | +38.4% | 54,4 k € | -52.5% | 114,6 k € | +116% | 53 k € | -0.2% | 53,1 k € | -8.8% | 58,1 k € | -32.5% | 86,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Giuseppe MELI
ActiveEnded mandates
GIUSEPPE MELI
EndedGuiseppe Meli
EndedGuiseppe MELI
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/11/2023 | 08/12/2022 | 12/02/2021 | 17/01/2020 | 22/02/2019 | 28/08/2017 |
| General meeting | 12/11/2023 | 10/06/2022 | 20/01/2021 | 30/11/2019 | 28/11/2018 | 09/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 12/11/2023 | 27/11/2023 | French | |
| Micro model | 31/12/2021 | 10/06/2022 | 08/12/2022 | French | |
| Abridged model | 31/12/2019 | 20/01/2021 | 12/02/2021 | French | |
| Abridged model | 31/12/2018 | 30/11/2019 | 17/01/2020 | French | |
| Abridged model | 31/12/2017 | 28/11/2018 | 22/02/2019 | French | |
| Abridged model | 31/12/2016 | 09/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 26/09/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 31/08/2011 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Giuseppe MELI
ActiveEnded mandates
GIUSEPPE MELI
EndedGuiseppe Meli
EndedGuiseppe MELI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-25,7 k €↑
- 2021Annual accounts 2021-32,6 k €↓
- 2019Annual accounts 201913,7 k €↑
- 2018Annual accounts 2018-435,3 €↓
- 2017Annual accounts 20171,6 k €↓
- 2016Annual accounts 201620,7 k €↑
- 2015Annual accounts 20157 k €↑
- 2014Annual accounts 20146,1 k €↑
- 2013Annual accounts 2013-7,7 k €↓
- 2012Annual accounts 20121,5 k €↓
- 2011Annual accounts 20111,8 k €↓
- 2010Annual accounts 20106,2 k €