RECAMIX
0817.068.315 · rovalta.com · 23/09/2026
ACTIVE
RECAMIX
Financial year 2025 · closed on 31/12/2025
Net result
-32,3 k €
-168.5% YoY
Gross margin
-29,5 k €
-109.8% YoY
Equity
-125,2 k €
-34.8% YoY
Overview
What does RECAMIX do?
RECAMIX is a Private company with limited liability incorporated in 2009. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ternat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.068.315
Incorporation
14/07/2009
Legal form
Private company with limited liability
Registered office
Rodestraat 13
1742 Ternat · FlandreSee on map
1742 Ternat · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -29,5 k € | -110% | -14 k € | +89.9% | -139,2 k € | -583% | 28,8 k € | -7.7% | 31,2 k € | -59.0% | 76,1 k € | -0.5% | 76,5 k € | -13.1% | 88 k € | -12.1% | 100,1 k € | +257% | -63,7 k € | -761% | 9,6 k € | -48.5% | 18,7 k € | -40.0% | 31,2 k € | +17.8% | 26,4 k € | +29.3% | 20,5 k € | +56.9% | 13 k € |
| EBITDA | -29,9 k € | -103% | -14,7 k € | +92.2% | -187,7 k € | -751% | -22,1 k € | -566% | 4,7 k € | -88.9% | 42,8 k € | +345% | 9,6 k € | -82.0% | 53,4 k € | +26.9% | 42,1 k € | +162% | -68 k € | -3691% | -1,8 k € | -119% | 9,7 k € | -68.5% | 30,7 k € | +18.2% | 26 k € | +32.5% | 19,6 k € | +55.7% | 12,6 k € |
| Operating result | -29,9 k € | -104% | -14,7 k € | +92.2% | -187,7 k € | -751% | -22,1 k € | -566% | 4,7 k € | -88.9% | 42,8 k € | +345% | 9,6 k € | -82.0% | 53,4 k € | +26.9% | 42,1 k € | +157% | -73,4 k € | -630% | -10 k € | -21.9% | -8,2 k € | -128% | 29 k € | +259% | 8,1 k € | +377% | 1,7 k € | -42.2% | 2,9 k € |
| Net result | -32,3 k € | -168% | 47,1 k € | +125% | -190 k € | -576% | -28,1 k € | -1179% | 2,6 k € | -93.5% | 40,4 k € | +383% | 8,4 k € | -83.9% | 52 k € | +33.4% | 39 k € | +150% | -77,3 k € | -202% | -25,6 k € | -61.4% | -15,9 k € | -162% | 25,8 k € | +335% | 5,9 k € | +352% | 1,3 k € | -54.3% | 2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -125,2 k € | -34.8% | -92,9 k € | +33.7% | -140 k € | -380% | 49,9 k € | -36.0% | 78,1 k € | +3.5% | 75,5 k € | +115% | 35,1 k € | +31.4% | 26,7 k € | +205% | -25,3 k € | +67.0% | -76,7 k € | -12288% | 629,1 € | -97.6% | 26,2 k € | -37.7% | 42,1 k € | +158% | 16,3 k € | +57.1% | 10,4 k € | +14.5% | 9,1 k € |
| Total assets | 167,8 k € | -14.5% | 196,3 k € | -5.0% | 206,6 k € | -44.9% | 374,6 k € | +1.7% | 368,5 k € | +16.6% | 316,1 k € | +107% | 152,5 k € | -32.6% | 226,2 k € | +5.0% | 215,5 k € | -8.7% | 236 k € | -42.2% | 408,3 k € | +69.6% | 240,8 k € | +14.0% | 211,3 k € | -56.7% | 488 k € | +48.2% | 329,3 k € | +93.7% | 170 k € |
| Cash | 0,6 € | -91.5% | 6,4 € | -77.4% | 28,5 € | -99.7% | 9,2 k € | +1016% | 825,7 € | +1002% | 75 € | -98.9% | 7 k € | +75.5% | 4 k € | +586% | 580,5 € | -22.9% | 753,2 € | -21.2% | 955,8 € | -94.7% | 18 k € | +174% | 6,6 k € | +216% | 2,1 k € | -89.7% | 20,2 k € | +305% | 5 k € |
| Debts | 283,7 k € | +0.6% | 282,1 k € | -17.5% | 341,8 k € | +6.0% | 322,4 k € | +11.0% | 290,5 k € | +20.7% | 240,7 k € | +105% | 117,5 k € | -41.1% | 199,6 k € | -17.1% | 240,8 k € | -23.0% | 312,6 k € | -23.3% | 407,7 k € | +90.0% | 214,5 k € | +26.8% | 169,2 k € | -64.1% | 471,7 k € | +47.9% | 318,9 k € | +98.2% | 160,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Winrik Lemaire
ActiveEnded mandates
Ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BRUSSELS BARGING COMPANY● Active | 0524.871.354 |
HIKAN● Active | 0842.958.605 |
JULANDAS● Active | 0835.381.618 |
LEMAIRE RECYCLING● Active | 0524.870.463 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2026 | 04/09/2025 | 05/09/2024 | 25/05/2023 | 07/11/2022 | 28/10/2021 |
| General meeting | 05/05/2026 | 06/05/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/05/2026 | 13/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 06/05/2025 | 04/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/05/2024 | 05/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/05/2023 | 25/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/05/2022 | 07/11/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/05/2021 | 28/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/05/2020 | 26/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/10/2019 | 08/11/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/05/2019 | 08/11/2019 | Dutch | |
| Micro model | 31/12/2016 | 14/04/2018 | 07/11/2019 | Dutch | |
| Abridged model | 31/12/2015 | 07/10/2017 | 09/10/2017 | Dutch | |
| Abridged model | 31/12/2014 | 24/07/2017 | 10/10/2017 | Dutch | |
| Abridged model | 31/12/2013 | 06/05/2014 | 30/06/2015 | Dutch | |
| Abridged model | 31/12/2012 | 07/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/05/2012 | 03/04/2013 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 04/04/2012 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Winrik Lemaire
ActiveEnded mandates
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-32,3 k €↓
- 2024Annual accounts 202447,1 k €↑
- 2023Annual accounts 2023-190 k €↓
- 2022Annual accounts 2022-28,1 k €↓
- 2021Annual accounts 20212,6 k €↓
- 2020Annual accounts 202040,4 k €↑
- 2019Annual accounts 20198,4 k €↓
- 2018Annual accounts 201852 k €↑
- 2017Annual accounts 201739 k €↑
- 2016Annual accounts 2016-77,3 k €↓
- 2015Annual accounts 2015-25,6 k €↓
- 2014Annual accounts 2014-15,9 k €↓
- 2013Annual accounts 201325,8 k €↑
- 2012Annual accounts 20125,9 k €↑
- 2011Annual accounts 20111,3 k €↓
- 2010Annual accounts 20102,9 k €
- 14/07/2009IncorporationPrivate company with limited liability