ACTIVE

Zakenkantoor Debruyne

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

326,7 k €

+48.6% YoY

Gross margin

774,9 k €

+7.1% YoY

Equity

1,5 M €

+26.9% YoY

Workforce

4,1 ETP

-10.9% YoY

What does Zakenkantoor Debruyne do?

Zakenkantoor Debruyne is a Private limited company incorporated in 2009. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Kortemark. It employs on average 4,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.078.213

Incorporation

14/07/2009

Legal form

Private limited company

Registered office

Amersveldestraat 154
8610 Kortemark · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

30/06/2025

Average workforce

4,1 ETP

Activities (NACE)

66191Other activities auxiliary to financial services, except insurance and pension funding· main 66191Other activities auxiliary to financial services, except insurance and pension funding 46180Agents specialised in the sale of other particular products 46180Agents specialised in the sale of other particular products 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	774,9 k €	+7.1%	723,6 k €	+9.2%	662,8 k €	-1.8%	674,9 k €	+1.2%	667 k €	+15.9%	575,6 k €	+20.7%	476,8 k €	+10.1%	432,9 k €	+15.2%	375,9 k €	-3.2%	388,3 k €	+2.5%	378,9 k €	+9.9%	344,8 k €	+25.9%	273,8 k €	+30.5%	209,7 k €	+55.7%	134,7 k €	+35.9%	99,1 k €
EBITDA	482,1 k €	+7.1%	450,1 k €	+8.5%	414,7 k €	+3.6%	400,2 k €	-1.2%	405,1 k €	+44.4%	280,6 k €	+15.9%	242,1 k €	-0.1%	242,3 k €	+6.4%	227,8 k €	-1.3%	230,9 k €	+1.6%	227,2 k €	+2.4%	221,9 k €	+46.2%	151,8 k €	+61.6%	93,9 k €	+51.9%	61,8 k €	+14.2%	54,1 k €
Operating result	327,7 k €	+1.1%	324 k €	+11.0%	291,8 k €	+28.8%	226,6 k €	-18.7%	278,7 k €	+117%	128,2 k €	+24.9%	102,7 k €	-6.0%	109,2 k €	-7.0%	117,4 k €	+14.5%	102,5 k €	-19.8%	127,9 k €	+25.7%	101,8 k €	+105%	49,6 k €	+11.0%	44,7 k €	+17.2%	38,2 k €	+12.1%	34 k €
Net result	326,7 k €	+48.6%	219,9 k €	+27.6%	172,4 k €	+26.5%	136,3 k €	-28.4%	190,3 k €	+146%	77,2 k €	+27.4%	60,6 k €	+1.6%	59,7 k €	-11.8%	67,7 k €	+13.4%	59,6 k €	+23.1%	48,5 k €	+41.7%	34,2 k €	+54.9%	22,1 k €	-20.4%	27,7 k €	+3.2%	26,9 k €	-11.8%	30,5 k €
Balance sheet
Equity	1,5 M €	+26.9%	1,2 M €	+22.1%	996,4 k €	+16.7%	853,9 k €	+19.0%	717,6 k €	+36.1%	527,2 k €	+17.2%	450 k €	+15.6%	389,3 k €	+18.1%	329,6 k €	+25.8%	262 k €	+29.5%	202,3 k €	+31.5%	153,9 k €	+17.1%	131,4 k €	+14.8%	114,5 k €	+24.5%	92 k €	+91.2%	48,1 k €
Total assets	2,8 M €	+4.0%	2,7 M €	-8.1%	2,9 M €	+30.9%	2,2 M €	+16.2%	1,9 M €	+9.8%	1,7 M €	+11.4%	1,6 M €	+1.6%	1,5 M €	+25.4%	1,2 M €	+3.6%	1,2 M €	+17.5%	1 M €	+1.3%	998,4 k €	+11.2%	897,4 k €	+61.0%	557,4 k €	+139%	233 k €	+22.0%	191 k €
Cash	403,5 k €	+12.7%	358 k €	+35.6%	264 k €	+3.5%	255 k €	+0.5%	253,6 k €	+47.5%	171,9 k €	-5.4%	181,7 k €	-8.3%	198,2 k €	-16.1%	236,3 k €	+8.9%	217,1 k €	-9.6%	240,1 k €	+2.2%	235,1 k €	+25.6%	187,1 k €	+71.6%	109,1 k €	+15.4%	94,5 k €	+17.0%	80,8 k €
Debts	1,2 M €	-15.0%	1,5 M €	-23.7%	1,9 M €	+39.9%	1,4 M €	+14.6%	1,2 M €	-1.6%	1,2 M €	+9.1%	1,1 M €	-2.8%	1,1 M €	+28.3%	894 k €	-3.5%	926,7 k €	+14.7%	807,9 k €	-4.0%	841,2 k €	+9.9%	765,5 k €	+73.0%	442,5 k €	+215%	140,5 k €	+1.8%	138,1 k €
Other
Workforce	4,1 ETP	-10.9%	4,6 ETP	+7.0%	4,3 ETP	-2.3%	4,4 ETP	-4.3%	4,6 ETP		–		–		–		–		3,2 ETP	-13.5%	3,7 ETP	+32.1%	2,8 ETP	-28.2%	3,9 ETP	+62.5%	2,4 ETP	+41.2%	1,7 ETP	+70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Francis Debruyne

Director

Active

Marie Craye

Director

Active

Ended mandates

Francis Debruyne

Director · since 27 octobre 2022

Ended

Marie Craye

Director · since 27 octobre 2022

Ended

Marie Bernadette Craye

Manager · since 01 avril 2011

Ended

MARIE BERNADETTE CRAYE

Manager · since 30 mars 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/01/2026	10/02/2025	07/02/2024	31/01/2023	31/01/2022	26/01/2021
General meeting	13/12/2025	31/12/2024	05/01/2024	30/12/2022	31/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	13/12/2025	15/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	10/02/2025	Dutch	PDF
Abridged model	30/06/2023	05/01/2024	07/02/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	26/12/2020	26/01/2021	Dutch	PDF
Micro model	30/06/2019	17/01/2020	10/03/2020	Dutch	PDF
Micro model	30/06/2018	22/12/2018	17/01/2019	Dutch	PDF
Micro model	30/06/2017	16/12/2017	16/01/2018	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	09/01/2017	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/11/2013	05/02/2014	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	25/02/2013	Dutch	PDF
Abridged model	30/06/2011	19/11/2011	24/02/2012	Dutch	PDF
Abridged model	30/06/2010	20/11/2010	25/02/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Francis Debruyne

Director

Active

Marie Craye

Director

Active

Ended mandates

Francis Debruyne

Director · since 27 octobre 2022

Ended

Marie Craye

Director · since 27 octobre 2022

Ended

Marie Bernadette Craye

Manager · since 01 avril 2011

Ended

MARIE BERNADETTE CRAYE

Manager · since 30 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares19/04/2011
KAPITAAL - AANDELEN
PDF
Other12/10/2009
DOEL
PDF
Other27/07/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025326,7 k €↑
2024
Annual accounts 2024219,9 k €↑
2023
Annual accounts 2023172,4 k €↑
2022
Annual accounts 2022136,3 k €↓
2021
Annual accounts 2021190,3 k €↑
2020
Annual accounts 202077,2 k €↑
2019
Annual accounts 201960,6 k €↑
2018
Annual accounts 201859,7 k €↓
2017
Annual accounts 201767,7 k €↑
2016
Annual accounts 201659,6 k €↑
2015
Annual accounts 201548,5 k €↑
2014
Annual accounts 201434,2 k €↑
2013
Annual accounts 201322,1 k €↓
2012
Annual accounts 201227,7 k €↑
2011
Annual accounts 201126,9 k €↓
2010
Annual accounts 201030,5 k €
14/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Zakenkantoor Debruyne

Overview

What does Zakenkantoor Debruyne do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline