ODCS
0817.086.725 · rovalta.com · 22/09/2026
ACTIVE
ODCS
Financial year 2025 · closed on 30/06/2025
Net result
85,5 k €
-51.1% YoY
Gross margin
147,1 k €
-31.1% YoY
Equity
746 k €
+1.5% YoY
Overview
What does ODCS do?
ODCS is a Private limited company incorporated in 2009. Its main activity is: Computer programming activities. Its registered office is in Laarne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0817.086.725
Incorporation
14/07/2009
Legal form
Private limited company
Registered office
Bunderakker 31
9270 Laarne · FlandreSee on map
9270 Laarne · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 147,1 k € | -31.1% | 213,6 k € | +41.5% | 151 k € | -3.2% | 156 k € | +6.1% | 147 k € | +4.5% | 140,6 k € | +4.1% | 135,1 k € | +15.8% | 116,6 k € | +38.4% | 84,2 k € | -40.4% | 141,3 k € | +24.8% | 113,2 k € | -32.0% | 166,6 k € | +84.5% | 90,3 k € | +107% | 43,7 k € | -68.0% | 136,6 k € |
| EBITDA | 142 k € | -32.0% | 208,7 k € | +42.9% | 146,1 k € | -3.4% | 151,2 k € | +6.0% | 142,6 k € | +4.4% | 136,5 k € | +7.4% | 127,1 k € | +13.3% | 112,2 k € | +40.4% | 79,9 k € | -41.5% | 136,5 k € | +26.9% | 107,6 k € | -31.7% | 157,4 k € | +78.7% | 88,1 k € | +109% | 42,1 k € | -69.1% | 136,1 k € |
| Operating result | 120,1 k € | -38.2% | 194,3 k € | +42.2% | 136,6 k € | +5.6% | 129,3 k € | +12.2% | 115,2 k € | +5.8% | 108,9 k € | +7.9% | 100,9 k € | +16.2% | 86,9 k € | +47.1% | 59,1 k € | -48.4% | 114,4 k € | +35.8% | 84,2 k € | -34.2% | 128 k € | +232% | 38,6 k € | +14.3% | 33,8 k € | -73.8% | 128,8 k € |
| Net result | 85,5 k € | -51.1% | 174,7 k € | +83.0% | 95,5 k € | +7.2% | 89,1 k € | +8.9% | 81,8 k € | +9.8% | 74,5 k € | -41.0% | 126,2 k € | +144% | 51,8 k € | +33.4% | 38,8 k € | -42.6% | 67,6 k € | +19.1% | 56,8 k € | -36.9% | 89,9 k € | +249% | 25,7 k € | -3.9% | 26,8 k € | -68.8% | 85,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 746 k € | +1.5% | 734,9 k € | +7.1% | 686,3 k € | -1.7% | 698,3 k € | -1.8% | 711 k € | +13.0% | 629,3 k € | +13.4% | 554,8 k € | +29.4% | 428,7 k € | +13.4% | 377,9 k € | +11.4% | 339,1 k € | +22.6% | 276,5 k € | +25.8% | 219,7 k € | +42.8% | 153,8 k € | +26.2% | 121,9 k € | +26.0% | 96,7 k € |
| Total assets | 1 M € | -12.0% | 1,2 M € | +13.9% | 1 M € | +8.5% | 934,3 k € | -1.3% | 946,6 k € | +2.9% | 919,7 k € | +1.3% | 908,3 k € | +12.1% | 810 k € | +8.7% | 744,8 k € | +2.5% | 726,7 k € | +15.9% | 627,1 k € | +9.8% | 571,2 k € | +28.3% | 445,2 k € | +208% | 144,4 k € | -26.4% | 196,3 k € |
| Cash | 344,3 k € | -14.3% | 401,6 k € | +16.9% | 343,5 k € | +25.9% | 272,9 k € | +19.5% | 228,4 k € | +15.7% | 197,4 k € | +0.4% | 196,6 k € | +148% | 79,3 k € | +512% | 13 k € | -84.6% | 84,1 k € | +52.5% | 55,2 k € | +32.5% | 41,6 k € | +88.5% | 22,1 k € | -21.6% | 28,2 k € | -80.3% | 143 k € |
| Debts | 250,7 k € | -37.3% | 399,9 k € | +27.7% | 313,2 k € | +38.3% | 226,4 k € | -0.3% | 227 k € | -18.6% | 278,8 k € | -18.7% | 343 k € | -7.0% | 368,9 k € | +4.0% | 354,7 k € | -5.8% | 376,6 k € | +10.5% | 340,7 k € | -3.1% | 351,5 k € | +20.6% | 291,3 k € | +1192% | 22,5 k € | -68.7% | 72 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 5 ended
Active mandates
Eva Wils
ActiveOlivier Dambrine
ActiveEnded mandates
Eva Wils
EndedEva WILS
EndedOlivier Dambrine
EndedOlivier DAMBRINE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/12/2025 | 27/01/2025 | 18/12/2023 | 04/12/2022 | 09/11/2021 | 08/12/2020 |
| General meeting | 03/12/2025 | 30/12/2024 | 21/11/2023 | 23/11/2022 | 22/10/2021 | 16/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 03/12/2025 | 11/12/2025 | Dutch | |
| Abridged model | 30/06/2024 | 30/12/2024 | 27/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 21/11/2023 | 18/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 23/11/2022 | 04/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 22/10/2021 | 09/11/2021 | Dutch | |
| Abridged model | 30/06/2020 | 16/09/2020 | 08/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 04/12/2019 | 12/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 05/12/2018 | 19/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 06/12/2017 | 18/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 07/12/2016 | 12/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 02/12/2015 | 24/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 03/12/2014 | 17/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 24/09/2013 | 21/10/2013 | Dutch | |
| Abridged model | 30/06/2012 | 05/12/2012 | 20/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 07/12/2011 | 30/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 01/12/2010 | 23/12/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 5 ended
Active mandates
Eva Wils
ActiveOlivier Dambrine
ActiveEnded mandates
Eva Wils
EndedEva WILS
EndedOlivier Dambrine
EndedOlivier DAMBRINE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring14/08/2024KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring06/06/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates19/01/2017ONTSLAGEN - BENOEMINGEN
- Other27/07/2009RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202585,5 k €↓
- 2024Annual accounts 2024174,7 k €↑
- 2023Annual accounts 202395,5 k €↑
- 2022Annual accounts 202289,1 k €↑
- 2020Annual accounts 202081,8 k €↑
- 2019Annual accounts 201974,5 k €↓
- 2018Annual accounts 2018126,2 k €↑
- 2017Annual accounts 201751,8 k €↑
- 2016Annual accounts 201638,8 k €↓
- 2015Annual accounts 201567,6 k €↑
- 2014Annual accounts 201456,8 k €↓
- 2013Annual accounts 201389,9 k €↑
- 2012Annual accounts 201225,7 k €↓
- 2011Annual accounts 201126,8 k €↓
- 2010Annual accounts 201085,9 k €
- 14/07/2009IncorporationPrivate limited company