NORMAL SITUATION

SIRO CONSTRUCT

Financial year 2022 · closed on 30/09/2022
Net result
-99,9 k €
-101.2% YoY
Gross margin
317,8 k €
+91.3% YoY
Equity
125,1 k €
-44.4% YoY
Workforce
6,9 ETP
-28.1% YoY

Company — Normal situation.

What does SIRO CONSTRUCT do?

SIRO CONSTRUCT is a company registered in Belgium. It employs on average 6,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0817.136.215
Legal form
Public limited company
Contributed capital
261 500,00 €
Latest accounts
30/09/2022
Average workforce
6,9 ETP
Joint committees (4)
  • 111
  • 200
  • 209
  • 218
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2022202120182017201620152013201220112010
Income statement
Gross margin317,8 k €166,2 k €40,4 k €-4,6 k €41,4 k €58,5 k €36,6 k €2,1 k €7,2 k €14,4 k €
EBITDA-43,5 k €-20,1 k €40 k €-5,2 k €-19,8 k €-17,6 k €-4,5 k €1,6 k €6,5 k €13,3 k €
Operating result-95,9 k €-45,7 k €39,9 k €-5,4 k €-20,4 k €-22,2 k €-9,2 k €-1,6 k €3,4 k €10,7 k €
Net result-99,9 k €-49,6 k €39,9 k €-5,5 k €-25,5 k €-22,4 k €-9,5 k €-392,6 €3,4 k €9,1 k €
Balance sheet
Equity125,1 k €224,9 k €42,9 k €3 k €8,5 k €33,9 k €64,2 k €73,6 k €74 k €70,6 k €
Total assets615,7 k €526,2 k €48,4 k €3,4 k €11 k €52,2 k €103,7 k €75,2 k €81,7 k €94,1 k €
Cash82,2 k €24,6 k €36,5 k €1,6 k €6 k €30,5 k €53,2 k €64,4 k €50,6 k €55,2 k €
Debts490,5 k €301,3 k €5,3 k €294 €2,2 k €17,3 k €39,5 k €1,5 k €7,7 k €23,5 k €
Other
Workforce6,9 ETP9,6 ETP0,8 ETP1,8 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 30/09/2022 · 5 active · 26 ended

Active mandates

MAJO INVEST

Director · since 30 mars 2021 · until 26 mars 2027 · 0819.610.210

Represented by Joris Van de Water

Active
STRUCTOMASSS

Director · since 30 mars 2021 · until 26 mars 2027 · 0824.968.370

Represented by Tom T'Joens

Active
H2O Invest

Director · since 28 mars 2019 · until 28 mars 2025 · 0722.545.377

Represented by Kurt Vernimmen

Active
STERHOEK

Director · since 28 mars 2019 · until 28 mars 2025 · 0461.532.136

Represented by Kristiaan Van den Houte

Active
Joris Van De Water

Director · since 07 juillet 2009 · until 30 mars 2021

Active

Ended mandates

MAJO INVEST

Director · since 30 mars 2021 · until 30 mars 2027 · 0819.610.210

Represented by Joris Van de Water

Ended
STRUCTOMASSS

Director · since 30 mars 2021 · until 30 mars 2027 · 0824.968.370

Represented by Tom T'Joens

Ended
H2O Invest

Director · since 28 mars 2019 · until 06 mars 2025 · 0722.545.377

Represented by Kurt Vernimmen

Ended
H2O Invest

Director · since 28 mars 2019 · until 31 mars 2025 · 0722.545.377

Represented by Kurt Vernimmen

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202101/10/202001/10/201901/10/201801/10/201701/10/2016
Closing of the financial year30/09/202230/09/202130/09/202030/09/201930/09/201830/09/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/04/202320/04/202219/04/202122/04/202003/04/201920/03/2018
General meeting31/03/202325/03/202226/03/202127/03/202029/03/201901/03/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202231/03/202321/04/2023DutchPDF
Abridged model30/09/202125/03/202220/04/2022DutchPDF
Abridged model30/09/202026/03/202119/04/2021DutchPDF
Abridged model30/09/201927/03/202022/04/2020DutchPDF
Abridged model30/09/201829/03/201903/04/2019DutchPDF
Abridged model30/09/201701/03/201820/03/2018DutchPDF
Abridged model30/09/201602/03/201729/03/2017DutchPDF
Abridged model30/09/201503/03/201608/03/2016DutchPDF
Abridged model30/09/201420/03/201514/04/2015DutchPDF
Abridged model30/09/201324/03/201418/04/2014DutchPDF
Abridged model31/12/201213/06/201326/08/2013DutchPDF
Abridged model31/12/201107/06/201207/08/2012DutchPDF
Abridged model31/12/201009/06/201109/08/2011DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2022 · 5 active · 26 ended

Active mandates

MAJO INVEST

Director · since 30 mars 2021 · until 26 mars 2027 · 0819.610.210

Represented by Joris Van de Water

Active
STRUCTOMASSS

Director · since 30 mars 2021 · until 26 mars 2027 · 0824.968.370

Represented by Tom T'Joens

Active
H2O Invest

Director · since 28 mars 2019 · until 28 mars 2025 · 0722.545.377

Represented by Kurt Vernimmen

Active
STERHOEK

Director · since 28 mars 2019 · until 28 mars 2025 · 0461.532.136

Represented by Kristiaan Van den Houte

Active
Joris Van De Water

Director · since 07 juillet 2009 · until 30 mars 2021

Active

Ended mandates

MAJO INVEST

Director · since 30 mars 2021 · until 30 mars 2027 · 0819.610.210

Represented by Joris Van de Water

Ended
STRUCTOMASSS

Director · since 30 mars 2021 · until 30 mars 2027 · 0824.968.370

Represented by Tom T'Joens

Ended
H2O Invest

Director · since 28 mars 2019 · until 06 mars 2025 · 0722.545.377

Represented by Kurt Vernimmen

Ended
H2O Invest

Director · since 28 mars 2019 · until 31 mars 2025 · 0722.545.377

Represented by Kurt Vernimmen

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution20/07/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring07/04/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates14/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/04/2021
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares23/04/2021
    KAPITAAL - AANDELEN
    PDF
  • Mandates23/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-99,9 k €
  2. 2021
    Annual accounts 2021-49,6 k €
  3. 2018
    Annual accounts 201839,9 k €
  4. 2017
    Annual accounts 2017-5,5 k €
  5. 2016
    Annual accounts 2016-25,5 k €
  6. 2015
    Annual accounts 2015-22,4 k €
  7. 2013
    Annual accounts 2013-9,5 k €
  8. 2012
    Annual accounts 2012-392,6 €
  9. 2011
    Annual accounts 20113,4 k €
  10. 2010
    Annual accounts 20109,1 k €