OPENING OF BANKRUPTCY

LASER CONCEPT

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

76,9 k €

+224.8% YoY

Gross margin

217,9 k €

+288.8% YoY

Equity

10,5 k €

+115.8% YoY

Company — Opening of bankruptcy.

Strike-off: 02 septembre 2026

What does LASER CONCEPT do?

LASER CONCEPT is a Private company with limited liability incorporated in 2009.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0817.165.018

Incorporation

16/07/2009

Legal form

Private company with limited liability

Contributed capital

30 100,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	217,9 k €	+289%	56 k €	-63.5%	153,7 k €	-21.8%	196,6 k €	+23.9%	158,7 k €	+4.9%	151,3 k €	+6.0%	142,7 k €	+18.4%	120,6 k €	+43.5%	84 k €	+17.0%	71,8 k €	+82.9%	39,3 k €	+376%	8,2 k €	+128%	-29,4 k €
EBITDA	104,6 k €	+318%	-48,1 k €	-225%	38,6 k €	-49.2%	75,9 k €	+47.7%	51,4 k €	+12.6%	45,7 k €	-7.5%	49,4 k €	+4.2%	47,4 k €	+533%	7,5 k €	-81.2%	39,9 k €	+25.3%	31,8 k €	+861%	3,3 k €	+111%	-30,4 k €
Operating result	91,9 k €	+253%	-60,3 k €	-943%	-5,8 k €	-116%	37,2 k €	+162%	14,2 k €	-45.2%	25,9 k €	+9.7%	23,6 k €	+9.8%	21,5 k €	+199%	-21,7 k €	-740%	3,4 k €	+564%	510,3 €	+103%	-18,3 k €	+50.4%	-37 k €
Net result	76,9 k €	+225%	-61,6 k €	-450%	-11,2 k €	-162%	18,1 k €	+4973%	356,7 €	-97.0%	11,8 k €	+13.0%	10,4 k €	-35.0%	16 k €	+222%	-13,1 k €	-260%	-3,6 k €	+1.8%	-3,7 k €	+83.1%	-21,8 k €	+42.7%	-38,1 k €
Balance sheet
Equity	10,5 k €	+116%	-66,4 k €	-1284%	-4,8 k €	-175%	6,4 k €	+155%	-11,7 k €	+3.0%	-12,1 k €	+49.4%	-23,8 k €	+30.4%	-34,2 k €	+31.9%	-50,2 k €	-35.2%	-37,1 k €	-10.8%	-33,5 k €	-12.4%	-29,8 k €	-274%	-8 k €
Total assets	130,6 k €	+48.4%	88 k €	-28.3%	122,7 k €	-15.3%	144,8 k €	-1.5%	147 k €	+59.0%	92,5 k €	-15.5%	109,4 k €	+89.1%	57,9 k €	-4.8%	60,7 k €	-39.7%	100,8 k €	-15.1%	118,6 k €	+44.7%	82 k €	-28.5%	114,7 k €
Cash	5,2 k €	-46.0%	9,6 k €	-53.9%	20,8 k €	-28.0%	28,8 k €	+231%	8,7 k €	-51.3%	17,9 k €	+18.2%	15,1 k €	-40.0%	25,2 k €	+695%	3,2 k €	-82.2%	17,8 k €	+39.5%	12,8 k €	+61.3%	7,9 k €	+116%	3,7 k €
Debts	108,9 k €	-29.5%	154,4 k €	+21.2%	127,4 k €	-7.9%	138,4 k €	-12.2%	157,6 k €	+50.7%	104,5 k €	-21.5%	133,2 k €	+44.7%	92,1 k €	-17.0%	111 k €	-19.5%	137,9 k €	-9.4%	152,1 k €	+36.1%	111,8 k €	-8.9%	122,7 k €
Other
Workforce	–		–		–		–		–		–		1,8 ETP	+12.5%	1,6 ETP	-15.8%	1,9 ETP	+111%	0,9 ETP	+800%	0,1 ETP		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 6 ended

Active mandates

Mark BAELUS

Managing director · since 01 octobre 2021

Active

LYNK MANAGEMENT

Managing director · until 01 octobre 2021 · 0669.531.414

Active

PAM Concept

Director · 0834.262.059

Active

Ended mandates

Marc CRAHAY

Director · since 27 juillet 2009 · until 21 mars 2020

Ended

CARINE DELVAUX

Manager · until 31 décembre 2012

Ended

CARINE DELVAUX

Manager

Ended

LYNK MANAGEMENT

Managing director · 0669.531.414

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2022	30/09/2021	30/10/2020	31/08/2019	31/08/2018	28/06/2017
General meeting	30/06/2022	30/06/2021	26/06/2020	30/06/2019	29/06/2018	23/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	30/06/2022	19/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	26/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	23/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	13/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	20/07/2010	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 6 ended

Active mandates

Mark BAELUS

Managing director · since 01 octobre 2021

Active

LYNK MANAGEMENT

Managing director · until 01 octobre 2021 · 0669.531.414

Active

PAM Concept

Director · 0834.262.059

Active

Ended mandates

Marc CRAHAY

Director · since 27 juillet 2009 · until 21 mars 2020

Ended

CARINE DELVAUX

Manager · until 31 décembre 2012

Ended

CARINE DELVAUX

Manager

Ended

LYNK MANAGEMENT

Managing director · 0669.531.414

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/03/2023
SIEGE SOCIAL
PDF
Registered office05/09/2022
SIEGE SOCIAL
PDF
Mandates06/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2013
DEMISSIONS, NOMINATIONS
PDF
Other29/07/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202176,9 k €↑
2020
Annual accounts 2020-61,6 k €↓
2019
Annual accounts 2019-11,2 k €↓
2018
Annual accounts 201818,1 k €↑
2017
Annual accounts 2017356,7 €↓
2016
Annual accounts 201611,8 k €↑
2015
Annual accounts 201510,4 k €↓
2014
Annual accounts 201416 k €↑
2013
Annual accounts 2013-13,1 k €↓
2012
Annual accounts 2012-3,6 k €↑
2011
Annual accounts 2011-3,7 k €↑
2010
Annual accounts 2010-21,8 k €↑
2009
Annual accounts 2009-38,1 k €
16/07/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LASER CONCEPT

Overview

What does LASER CONCEPT do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline