ACTIVE

WALSORT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,1 k €

-20.5% YoY

Gross margin

44 k €

-12.8% YoY

Equity

215,9 k €

-36.2% YoY

What does WALSORT do?

WALSORT is a Private limited company incorporated in 2009. Its main activity is: Real estate agencies. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.201.640

Incorporation

17/07/2009

Legal form

Private limited company

Registered office

Boulevard du Souverain 90
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	44 k €	-12.8%	50,5 k €	+39.0%	36,3 k €	-69.3%	118,2 k €	+229%	36 k €	-21.2%	45,7 k €	-69.6%	150,5 k €	+417%	29,1 k €	+1.1%	28,8 k €	+12.3%	25,6 k €	+2832%	-938,1 €	-105%	18,5 k €	+184%	-22 k €	-140%	55,7 k €	+147%	22,5 k €	-54.9%	50 k €
EBITDA	43,6 k €	-12.9%	50,1 k €	+39.4%	35,9 k €	-69.5%	117,9 k €	+231%	35,6 k €	-21.4%	45,3 k €	-69.8%	150,1 k €	+422%	28,8 k €	+2.2%	28,2 k €	+11.3%	25,3 k €	+1939%	-1,4 k €	-108%	18 k €	+180%	-22,5 k €	-141%	55,2 k €	+150%	22,1 k €	-55.1%	49,2 k €
Operating result	42,8 k €	-12.4%	48,8 k €	+41.6%	34,4 k €	-70.5%	116,6 k €	+231%	35,2 k €	-22.0%	45,1 k €	-69.6%	148,4 k €	+445%	27,2 k €	+28.4%	21,2 k €	+14.5%	18,5 k €	+362%	-7,1 k €	-158%	12,3 k €	+143%	-28,3 k €	-154%	52,2 k €	+212%	16,7 k €	-59.3%	41,1 k €
Net result	30,1 k €	-20.5%	37,9 k €	+52.0%	24,9 k €	-70.3%	83,9 k €	+238%	24,8 k €	-22.7%	32,1 k €	-68.5%	102,1 k €	+463%	18,1 k €	+34.2%	13,5 k €	-15.0%	15,9 k €	+299%	-8 k €	-181%	9,9 k €	+135%	-28,1 k €	-181%	34,8 k €	+142%	14,4 k €	-57.3%	33,6 k €
Balance sheet
Equity	215,9 k €	-36.2%	338,1 k €	+12.3%	301 k €	+8.7%	276,9 k €	+34.1%	206,5 k €	+4.5%	197,6 k €	+8.5%	182,1 k €	+125%	80,8 k €	+27.3%	63,4 k €	+27.1%	49,9 k €	+46.7%	34 k €	-19.1%	42 k €	+30.9%	32,1 k €	-46.6%	60,2 k €	+137%	25,4 k €	+20.8%	21 k €
Total assets	490,9 k €	+7.1%	458,4 k €	+13.8%	402,9 k €	+6.7%	377,6 k €	+28.9%	293 k €	+11.8%	262 k €	+11.4%	235,3 k €	+61.1%	146,1 k €	+44.8%	100,8 k €	+15.6%	87,2 k €	+33.1%	65,5 k €	-18.7%	80,7 k €	+20.6%	66,9 k €	-33.9%	101,2 k €	+78.3%	56,8 k €	-3.7%	58,9 k €
Cash	182 k €	+138%	76,5 k €	+2.9%	74,3 k €	-75.3%	301,3 k €	+20.6%	249,8 k €	+9.8%	227,4 k €	+25.0%	182 k €	+42.1%	128,1 k €	+31.9%	97,1 k €	+151%	38,7 k €	+63.8%	23,6 k €	-60.8%	60,4 k €	+114%	28,2 k €	-71.1%	97,5 k €	+85.5%	52,6 k €	+9.4%	48 k €
Debts	275 k €	+129%	120,3 k €	+18.2%	101,8 k €	+1.1%	100,7 k €	+16.5%	86,5 k €	+34.2%	64,5 k €	+21.2%	53,2 k €	-18.5%	65,3 k €	+74.6%	37,4 k €	+0.3%	37,3 k €	+18.4%	31,5 k €	-16.8%	37,9 k €	+8.9%	34,8 k €	-15.3%	41 k €	+30.9%	31,4 k €	-17.3%	37,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bertrand de Halloy

Director · since 05 juillet 2022

Active

Ended mandates

Bertrand de Halloy

Director

Ended

Bertrand de Halloy

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AdFines● Active	1005.928.404
ALMAX● Active	0414.476.644
ALTERNATEEV● Active	0551.956.724
Association royale des fabricants de confitures, sirops à tartiner, compotes, conserves et préparations de fruits● Active	0407.634.778
AXIS COMPTA● Active	1001.137.394
BS TAX OFFICE● Active	0800.331.261
CAD BELGIUM● Active	0452.144.318
CAPSAO● Active	0722.679.296
CINBS● Active	0775.481.445
COALESCENT● Active	0798.194.885
COMPTA IT SOLUTIONS● Active	1042.643.595
Constelea Participations● Active	0836.036.763
CREATIVE GREEN● Active	0536.722.081
ELBONET● Active	0865.371.741
Fert in Time Europe● Active	0668.888.145
Fiduciaire Digitale● Active	0447.222.557
G.A.P. RE INVEST● Active	0695.946.789
GAS TERMINAL AND STORAGE VENTURE● Active	0839.311.702
GHM● Active	0677.774.335
Global Invest Management Belgium● Active	1011.185.408

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	10/07/2025	31/07/2024	14/06/2023	13/06/2022	23/07/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/06/2026	31/07/2026	French	PDF
Micro model	31/12/2024	11/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	12/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	14/06/2023	14/06/2023	French	PDF
Micro model	31/12/2021	08/06/2022	13/06/2022	French	PDF
Micro model	31/12/2020	09/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	14/06/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	21/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Bertrand de Halloy

Director · since 05 juillet 2022

Active

Ended mandates

Bertrand de Halloy

Director

Ended

Bertrand de Halloy

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/07/2026
Transfert de siège social
PDF
Mandates08/07/2022
MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office08/04/2021
SIEGE SOCIAL
PDF
Mandates07/10/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office17/06/2011
SIEGE SOCIAL
PDF
Other30/07/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,1 k €↓
2024
Annual accounts 202437,9 k €↑
2023
Annual accounts 202324,9 k €↓
2022
Annual accounts 202283,9 k €↑
2021
Annual accounts 202124,8 k €↓
2020
Annual accounts 202032,1 k €↓
2019
Annual accounts 2019102,1 k €↑
2018
Annual accounts 201818,1 k €↑
2017
Annual accounts 201713,5 k €↓
2016
Annual accounts 201615,9 k €↑
2015
Annual accounts 2015-8 k €↓
2014
Annual accounts 20149,9 k €↑
2013
Annual accounts 2013-28,1 k €↓
2012
Annual accounts 201234,8 k €↑
2011
Annual accounts 201114,4 k €↓
2010
Annual accounts 201033,6 k €
17/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALSORT

Overview

What does WALSORT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline