ACTIVE

Surge

Financial year 2023 · closed on 31/12/2023
Net result
-112 k €
-302.8% YoY
Gross margin
-89 k €
-164.0% YoY
Equity
18,9 k €
-85.6% YoY

What does Surge do?

Surge is a Private limited company incorporated in 2009. Its main activity is: Wholesale of beverages. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0817.208.271
Incorporation
17/07/2009
Legal form
Private limited company
Registered office
Vorstermanstraat 9 box 11
2000 Antwerpen · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2023
Joint committees (2)
  • 119
  • 218
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20232022202120202019201820172016201520142013201220112010
Income statement
Gross margin-89 k €139,1 k €111 k €34,4 k €17,9 k €5,6 k €-10,4 k €-5,6 k €-4,7 k €-2,6 k €-978 €887,6 €14,1 k €-7,2 k €
EBITDA-110,1 k €78,2 k €93,7 k €34,4 k €14,6 k €5 k €-10,9 k €-6,5 k €-5,4 k €-3,2 k €-1,7 k €336,8 €-3,7 k €-8,4 k €
Operating result-111,7 k €76,9 k €92,8 k €34,3 k €14,6 k €5 k €-10,9 k €-6,5 k €-5,4 k €-3,7 k €-2,7 k €-1 k €-5,3 k €-10,9 k €
Net result-112 k €55,2 k €59,9 k €37,6 k €14,4 k €4,9 k €-8,5 k €-6,8 k €-6,2 k €-2,5 k €-5,7 k €-4,8 k €-9,3 k €-15,9 k €
Balance sheet
Equity18,9 k €130,9 k €75,6 k €15,7 k €-21,9 k €-36,3 k €-41,2 k €-32,7 k €-25,9 k €-19,7 k €-17,3 k €-11,6 k €-6,7 k €2,6 k €
Total assets467,3 k €335,8 k €131,4 k €55,4 k €1,6 k €4,6 k €14,6 k €28,3 k €30,6 k €35,9 k €41,7 k €51,6 k €70,4 k €79,9 k €
Cash9 k €7,5 k €32,8 k €2,1 k €10,6 €0,2 €0,3 €338 €3,4 k €2,7 k €3,7 k €5,5 k €2,5 k €
Debts448,4 k €204,9 k €39,1 k €39,6 k €23,6 k €40,6 k €55,8 k €60,9 k €56,4 k €55,7 k €56,2 k €59,6 k €73,3 k €73,5 k €
Other
Workforce0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Olivier Debeuf De Rijcker

Mandate

Active

Ended mandates

Olivier Debeuf De Rijcker

Director · since 24 novembre 2018

Ended
Guido Van Der Schueren

Manager · since 16 juillet 2009

Ended
Marc Reynaert

Manager · since 16 juillet 2009

Ended
AN DEFLOOR

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Pulse37Bankrupt
1029.264.921
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/04/202510/11/202327/10/202223/10/202130/10/202029/08/2019
General meeting30/06/202426/10/202313/10/202229/06/202105/10/202027/04/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202330/06/202413/04/2025DutchPDF
Micro model31/12/202226/10/202310/11/2023DutchPDF
Micro model31/12/202113/10/202227/10/2022DutchPDF
Micro model31/12/202029/06/202123/10/2021DutchPDF
Micro model31/12/201905/10/202030/10/2020DutchPDF
Micro model31/12/201827/04/201929/08/2019DutchPDF
Abridged model31/12/201728/04/201819/08/2018DutchPDF
Micro model31/12/201629/04/201729/08/2017DutchPDF
Abridged model31/12/201530/04/201631/08/2016DutchPDF
Abridged modelCorrection31/12/201425/04/201530/09/2015DutchPDF
Abridged model31/12/201425/04/201531/08/2015DutchPDF
Abridged model31/12/201326/05/201411/02/2015DutchPDF
Abridged model31/12/201230/06/201302/08/2013DutchPDF
Abridged model31/12/201130/06/201231/10/2012DutchPDF
Abridged model31/12/201030/06/201109/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 5 ended

Active mandates

Olivier Debeuf De Rijcker

Mandate

Active

Ended mandates

Olivier Debeuf De Rijcker

Director · since 24 novembre 2018

Ended
Guido Van Der Schueren

Manager · since 16 juillet 2009

Ended
Marc Reynaert

Manager · since 16 juillet 2009

Ended
AN DEFLOOR

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/02/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/12/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/03/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/07/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-112 k €
  2. 2022
    Annual accounts 202255,2 k €
  3. 2021
    Annual accounts 202159,9 k €
  4. 2021
    Name changeSurge
  5. 2020
    Annual accounts 202037,6 k €
  6. 2019
    Annual accounts 201914,4 k €
  7. 2018
    Annual accounts 20184,9 k €
  8. 2017
    Annual accounts 2017-8,5 k €
  9. 2016
    Annual accounts 2016-6,8 k €
  10. 2015
    Annual accounts 2015-6,2 k €
  11. 2014
    Annual accounts 2014-2,5 k €
  12. 2013
    Annual accounts 2013-5,7 k €
  13. 2012
    Annual accounts 2012-4,8 k €
  14. 2011
    Annual accounts 2011-9,3 k €
  15. 2010
    Annual accounts 2010-15,9 k €
  16. 2010
    Name changeVinAndes
  17. 17/07/2009
    IncorporationPrivate limited company