ACTIVE

CHRYSALION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,5 k €

-27.5% YoY

Gross margin

43,8 k €

-24.2% YoY

Equity

74,5 k €

+3.5% YoY

What does CHRYSALION do?

CHRYSALION is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Jodoigne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0817.246.576

Incorporation

16/07/2009

Legal form

Private limited company

Registered office

Rue du Baty(Lat.) 62
1370 Jodoigne · WallonieSee on map

Contributed capital

15 650,87 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	43,8 k €	-24.2%	57,7 k €	+767%	6,7 k €	-49.1%	13,1 k €	+334%	-5,6 k €	-114%	39,7 k €	-4.9%	41,7 k €	+52.8%	27,3 k €	+188%	-31,2 k €	-176%	40,9 k €	+434%	-12,2 k €	-182%	14,9 k €	-87.2%	116,9 k €	-38.1%	188,7 k €
EBITDA	43,4 k €	-24.4%	57,3 k €	+821%	6,2 k €	-51.2%	12,7 k €	+165%	-19,6 k €	-150%	39,3 k €	-3.6%	40,8 k €	+53.6%	26,6 k €	+184%	-31,6 k €	-179%	39,7 k €	+414%	-12,6 k €	-189%	14,2 k €	-87.7%	115 k €	-39.1%	188,7 k €
Operating result	42 k €	-25.3%	56,2 k €	+947%	5,4 k €	-57.4%	12,6 k €	+163%	-19,9 k €	-164%	31,3 k €	-4.5%	32,8 k €	+74.5%	18,8 k €	+156%	-33,5 k €	-201%	33,3 k €	+243%	-23,2 k €	-709%	3,8 k €	-96.3%	104,2 k €	-39.3%	171,7 k €
Net result	27,5 k €	-27.5%	38 k €	+731%	4,6 k €	-54.5%	10 k €	+145%	-22,5 k €	-216%	19,5 k €	-24.8%	25,9 k €	+58.1%	16,4 k €	+146%	-35,7 k €	-221%	29,5 k €	+229%	-22,8 k €	-1251%	2 k €	-97.2%	70,5 k €	-36.3%	110,7 k €
Balance sheet
Equity	74,5 k €	+3.5%	72 k €	+22.0%	59 k €	-32.5%	87,5 k €	+13.0%	77,4 k €	+57.0%	49,3 k €	-47.4%	93,8 k €	+38.2%	67,9 k €	+31.9%	51,4 k €	-41.0%	87,1 k €	+51.2%	57,6 k €	-34.2%	87,6 k €	+2.3%	85,6 k €	+467%	15,1 k €
Total assets	128,2 k €	-26.9%	175,4 k €	+19.1%	147,3 k €	-36.4%	231,5 k €	+27.2%	182 k €	+9.6%	166 k €	+7.3%	154,7 k €	+27.8%	121 k €	+18.2%	102,4 k €	-29.2%	144,7 k €	+51.4%	95,6 k €	+5.9%	90,3 k €	-37.3%	144,1 k €	-29.9%	205,4 k €
Cash	114 k €	-10.8%	127,7 k €	-8.5%	139,7 k €	-38.2%	226,1 k €	+49.9%	150,8 k €	+10.2%	136,8 k €	+11.5%	122,7 k €	+47.0%	83,4 k €	-5.7%	88,5 k €	-18.1%	108 k €	+31.8%	81,9 k €	+21.2%	67,6 k €	-21.9%	86,6 k €	-37.6%	138,8 k €
Debts	53,7 k €	-48.1%	103,3 k €	+17.0%	88,3 k €	-38.7%	144 k €	+37.8%	104,5 k €	-7.0%	112,4 k €	+90.8%	58,9 k €	+15.2%	51,1 k €	+4.3%	49 k €	-14.9%	57,6 k €	+51.6%	38 k €	+1302%	2,7 k €	-95.4%	58,5 k €	-69.3%	190,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Charles Cartuyvels

Director · since 16 juillet 2009

Active

Ended mandates

CHARLES CARTUYVELS

Manager · since 22 juillet 2009

Ended

Charles Cartuyvels

Manager · since 16 juillet 2009

Ended

Charles Dominique Cartuyvels

Director

Ended

Dominique Cartuyvels Charles

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	03/07/2025	13/08/2024	25/08/2023	26/07/2022	18/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	27/08/2026	French	PDF
Micro model	31/12/2024	07/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	01/06/2024	13/08/2024	French	PDF
Micro model	31/12/2022	03/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	04/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	05/06/2021	18/08/2021	French	PDF
Micro model	31/12/2019	06/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	01/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	22/06/2018	French	PDF
Micro model	31/12/2016	03/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	29/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Charles Cartuyvels

Director · since 16 juillet 2009

Active

Ended mandates

CHARLES CARTUYVELS

Manager · since 22 juillet 2009

Ended

Charles Cartuyvels

Manager · since 16 juillet 2009

Ended

Charles Dominique Cartuyvels

Director

Ended

Dominique Cartuyvels Charles

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/08/2018
CAPITAL, ACTIONS
PDF
Capital / shares09/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other03/08/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,5 k €↓
2024
Annual accounts 202438 k €↑
2023
Annual accounts 20234,6 k €↓
2022
Annual accounts 202210 k €↑
2021
Annual accounts 2021-22,5 k €↓
2018
Annual accounts 201819,5 k €↓
2017
Annual accounts 201725,9 k €↑
2016
Annual accounts 201616,4 k €↑
2015
Annual accounts 2015-35,7 k €↓
2014
Annual accounts 201429,5 k €↑
2013
Annual accounts 2013-22,8 k €↓
2012
Annual accounts 20122 k €↓
2011
Annual accounts 201170,5 k €↓
2010
Annual accounts 2010110,7 k €
16/07/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHRYSALION

Overview

What does CHRYSALION do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline